[KSSC] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 18.83%
YoY- 12.57%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 88,941 108,453 92,893 88,514 69,714 84,019 1.14%
PBT 1,617 7,457 13,979 3,550 2,624 8,239 -27.76%
Tax -392 -1,815 -719 -950 -319 -2,184 -29.04%
NP 1,225 5,642 13,260 2,600 2,305 6,055 -27.32%
-
NP to SH 1,080 4,881 13,192 2,480 2,203 6,086 -29.20%
-
Tax Rate 24.24% 24.34% 5.14% 26.76% 12.16% 26.51% -
Total Cost 87,716 102,811 79,633 85,914 67,409 77,964 2.38%
-
Net Worth 72,959 73,919 72,959 60,479 59,849 61,270 3.54%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 1,920 3,775 956 1,862 2,260 -
Div Payout % - 39.34% 28.62% 38.57% 84.54% 37.14% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 72,959 73,919 72,959 60,479 59,849 61,270 3.54%
NOSH 96,000 96,000 96,000 96,000 96,000 95,735 0.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.38% 5.20% 14.27% 2.94% 3.31% 7.21% -
ROE 1.48% 6.60% 18.08% 4.10% 3.68% 9.93% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 92.65 112.97 96.76 92.20 73.38 87.76 1.08%
EPS 1.13 5.08 13.74 2.58 2.32 6.36 -29.19%
DPS 0.00 2.00 3.95 1.00 1.96 2.36 -
NAPS 0.76 0.77 0.76 0.63 0.63 0.64 3.49%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 48.00 58.53 50.14 47.77 37.63 45.35 1.14%
EPS 0.58 2.63 7.12 1.34 1.19 3.28 -29.25%
DPS 0.00 1.04 2.04 0.52 1.01 1.22 -
NAPS 0.3938 0.399 0.3938 0.3264 0.323 0.3307 3.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.38 0.51 0.54 0.345 0.375 0.605 -
P/RPS 0.41 0.45 0.56 0.37 0.51 0.69 -9.87%
P/EPS 33.78 10.03 3.93 13.35 16.17 9.52 28.79%
EY 2.96 9.97 25.45 7.49 6.18 10.51 -22.36%
DY 0.00 3.92 7.31 2.90 5.23 3.90 -
P/NAPS 0.50 0.66 0.71 0.55 0.60 0.95 -12.03%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/16 21/05/15 20/05/14 23/05/13 11/05/12 - -
Price 0.375 0.515 0.685 0.36 0.375 0.00 -
P/RPS 0.40 0.46 0.71 0.39 0.51 0.00 -
P/EPS 33.33 10.13 4.98 13.94 16.17 0.00 -
EY 3.00 9.87 20.06 7.18 6.18 0.00 -
DY 0.00 3.88 5.77 2.78 5.23 0.00 -
P/NAPS 0.49 0.67 0.90 0.57 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment