[APFT] YoY TTM Result on 31-Jul-2016

Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016
Profit Trend
QoQ- 39.82%
YoY--%
View:
Show?
TTM Result
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
Revenue 15,160 15,160 3,749 8,364 21,733 -8.95%
PBT -3,472 -3,472 -565 -7,320 -3,650 -1.29%
Tax -1 -1 1 13 -3,950 -88.42%
NP -3,473 -3,473 -564 -7,307 -7,600 -18.44%
-
NP to SH -3,315 -3,315 -252 -5,559 -7,600 -19.42%
-
Tax Rate - - - - - -
Total Cost 18,633 18,633 4,313 15,671 29,333 -11.14%
-
Net Worth 0 0 12,254 12,254 2,831 -
Dividend
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
Net Worth 0 0 12,254 12,254 2,831 -
NOSH 479,594 477,333 408,478 408,478 157,283 33.67%
Ratio Analysis
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
NP Margin -22.91% -22.91% -15.04% -87.36% -34.97% -
ROE 0.00% 0.00% -2.06% -45.36% -268.45% -
Per Share
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
RPS 3.16 3.18 0.92 2.05 13.82 -31.89%
EPS -0.69 -0.69 -0.06 -1.36 -4.83 -39.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.03 0.03 0.018 -
Adjusted Per Share Value based on latest NOSH - 408,478
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
RPS 1.13 1.13 0.28 0.62 1.62 -8.95%
EPS -0.25 -0.25 -0.02 -0.41 -0.57 -19.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0091 0.0091 0.0021 -
Price Multiplier on Financial Quarter End Date
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
Date 31/01/17 30/12/16 30/09/16 29/07/16 29/03/13 -
Price 0.04 0.04 0.045 0.05 0.465 -
P/RPS 1.27 1.26 4.90 2.44 3.37 -22.43%
P/EPS -5.79 -5.76 -72.94 -3.67 -9.62 -12.38%
EY -17.28 -17.36 -1.37 -27.22 -10.39 14.16%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.50 1.67 25.83 -
Price Multiplier on Announcement Date
31/01/17 31/12/16 30/09/16 31/07/16 31/03/13 CAGR
Date 31/03/17 - - 30/09/16 23/05/13 -
Price 0.05 0.00 0.00 0.045 0.395 -
P/RPS 1.58 0.00 0.00 2.20 2.86 -14.31%
P/EPS -7.23 0.00 0.00 -3.31 -8.17 -3.13%
EY -13.82 0.00 0.00 -30.24 -12.23 3.23%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.50 21.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment