[BJFOOD] YoY TTM Result on 31-Jan-2011 [#3]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
03-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- -0.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
TTM Result
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 146,987 110,707 82,210 70,471 27.73%
PBT 26,506 19,432 13,621 14,138 23.28%
Tax -5,176 -3,758 -2,329 -2,815 22.48%
NP 21,330 15,674 11,292 11,323 23.47%
-
NP to SH 22,708 16,606 11,287 11,323 26.08%
-
Tax Rate 19.53% 19.34% 17.10% 19.91% -
Total Cost 125,657 95,033 70,918 59,148 28.52%
-
Net Worth 154,911 137,522 52,948 48,216 47.50%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 9,822 6,893 7,094 - -
Div Payout % 43.26% 41.51% 62.86% - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 154,911 137,522 52,948 48,216 47.50%
NOSH 265,032 259,868 141,914 141,480 23.24%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 14.51% 14.16% 13.74% 16.07% -
ROE 14.66% 12.08% 21.32% 23.48% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 55.46 42.60 57.93 49.81 3.64%
EPS 8.57 6.39 7.95 8.00 2.31%
DPS 3.75 2.65 5.00 0.00 -
NAPS 0.5845 0.5292 0.3731 0.3408 19.68%
Adjusted Per Share Value based on latest NOSH - 141,480
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 7.55 5.68 4.22 3.62 27.73%
EPS 1.17 0.85 0.58 0.58 26.32%
DPS 0.50 0.35 0.36 0.00 -
NAPS 0.0795 0.0706 0.0272 0.0248 47.39%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/01/14 31/01/13 31/01/12 - -
Price 1.48 1.20 1.07 0.00 -
P/RPS 2.67 2.82 1.85 0.00 -
P/EPS 17.27 18.78 13.45 0.00 -
EY 5.79 5.33 7.43 0.00 -
DY 2.53 2.21 4.67 0.00 -
P/NAPS 2.53 2.27 2.87 0.00 -
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 07/03/14 08/03/13 08/03/12 - -
Price 1.50 1.23 1.08 0.00 -
P/RPS 2.70 2.89 1.86 0.00 -
P/EPS 17.51 19.25 13.58 0.00 -
EY 5.71 5.20 7.36 0.00 -
DY 2.50 2.16 4.63 0.00 -
P/NAPS 2.57 2.32 2.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment