[OLDTOWN] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 53.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Revenue 397,740 382,195 344,627 219,981 19.99%
PBT 64,164 66,368 60,181 42,300 13.68%
Tax -15,085 -16,038 -15,235 -8,951 17.42%
NP 49,079 50,330 44,946 33,349 12.62%
-
NP to SH 47,493 48,939 44,911 33,310 11.53%
-
Tax Rate 23.51% 24.17% 25.32% 21.16% -
Total Cost 348,661 331,865 299,681 186,632 21.20%
-
Net Worth 336,145 330,352 283,730 131,571 33.46%
Dividend
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Div 26,916 27,186 29,931 - -
Div Payout % 56.68% 55.55% 66.65% - -
Equity
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Net Worth 336,145 330,352 283,730 131,571 33.46%
NOSH 448,193 452,537 337,774 199,350 28.31%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
NP Margin 12.34% 13.17% 13.04% 15.16% -
ROE 14.13% 14.81% 15.83% 25.32% -
Per Share
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
RPS 88.74 84.46 102.03 110.35 -6.48%
EPS 10.60 10.81 13.30 16.71 -13.07%
DPS 6.00 6.01 8.86 0.00 -
NAPS 0.75 0.73 0.84 0.66 4.01%
Adjusted Per Share Value based on latest NOSH - 199,350
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
RPS 85.86 82.50 74.40 47.49 19.99%
EPS 10.25 10.56 9.69 7.19 11.53%
DPS 5.81 5.87 6.46 0.00 -
NAPS 0.7256 0.7131 0.6125 0.284 33.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Date 31/03/15 31/03/14 29/03/13 30/12/11 -
Price 1.72 1.98 2.46 1.20 -
P/RPS 1.94 2.34 2.41 1.09 19.41%
P/EPS 16.23 18.31 18.50 7.18 28.53%
EY 6.16 5.46 5.40 13.92 -22.18%
DY 3.49 3.03 3.60 0.00 -
P/NAPS 2.29 2.71 2.93 1.82 7.32%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/12/11 CAGR
Date 20/05/15 28/05/14 29/05/13 - -
Price 1.64 2.10 3.12 0.00 -
P/RPS 1.85 2.49 3.06 0.00 -
P/EPS 15.48 19.42 23.47 0.00 -
EY 6.46 5.15 4.26 0.00 -
DY 3.66 2.86 2.84 0.00 -
P/NAPS 2.19 2.88 3.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment