[AWANTEC] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -7.11%
YoY- 165.16%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 84,300 38,171 96,762 81,172 155,736 224,076 253,319 -16.74%
PBT 3,954 -4,630 5,739 9,096 -11,274 -7,123 40,546 -32.13%
Tax -1,541 164 -1,609 -268 -3,613 -11,388 -25,727 -37.42%
NP 2,413 -4,466 4,130 8,828 -14,887 -18,511 14,819 -26.08%
-
NP to SH 2,700 -4,449 4,412 9,357 -14,360 -24,505 4,551 -8.32%
-
Tax Rate 38.97% - 28.04% 2.95% - - 63.45% -
Total Cost 81,887 42,637 92,632 72,344 170,623 242,587 238,500 -16.30%
-
Net Worth 168,918 177,725 181 177,316 105,168 105,754 159,090 1.00%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 5,808 -
Div Payout % - - - - - - 127.62% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 168,918 177,725 181 177,316 105,168 105,754 159,090 1.00%
NOSH 742,500 789,892 789,584 789,123 532,230 484,000 484,000 7.38%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.86% -11.70% 4.27% 10.88% -9.56% -8.26% 5.85% -
ROE 1.60% -2.50% 2,424.52% 5.28% -13.65% -23.17% 2.86% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.35 4.83 12,288.39 10.29 29.26 46.30 52.34 -22.47%
EPS 0.36 -0.56 560.31 1.19 -2.70 -5.06 0.94 -14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.2275 0.225 0.2311 0.2247 0.1976 0.2185 0.3287 -5.94%
Adjusted Per Share Value based on latest NOSH - 789,123
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.35 5.14 13.03 10.93 20.97 30.18 34.12 -16.74%
EPS 0.36 -0.60 0.59 1.26 -1.93 -3.30 0.61 -8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
NAPS 0.2275 0.2394 0.0002 0.2388 0.1416 0.1424 0.2143 1.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.36 0.245 0.43 0.815 0.565 0.485 1.04 -
P/RPS 3.17 5.07 0.00 7.92 1.93 1.05 1.99 8.06%
P/EPS 99.00 -43.50 0.08 68.73 -20.94 -9.58 110.60 -1.82%
EY 1.01 -2.30 1,303.04 1.45 -4.78 -10.44 0.90 1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
P/NAPS 1.58 1.09 1.86 3.63 2.86 2.22 3.16 -10.90%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 23/11/23 24/11/22 25/11/21 26/11/20 29/11/19 28/11/18 -
Price 0.31 0.355 0.41 0.72 0.47 0.425 0.56 -
P/RPS 2.73 7.35 0.00 7.00 1.61 0.92 1.07 16.87%
P/EPS 85.25 -63.03 0.07 60.72 -17.42 -8.39 59.56 6.15%
EY 1.17 -1.59 1,366.60 1.65 -5.74 -11.91 1.68 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
P/NAPS 1.36 1.58 1.77 3.20 2.38 1.95 1.70 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment