[AWANTEC] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -207.86%
YoY- -73.97%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 12,163 13,266 53,228 11,759 2,808 28,507 38,098 -53.38%
PBT 266 327 6,061 -1,434 -1,801 994 11,337 -91.86%
Tax -572 -250 -265 -250 1,418 -527 -909 -26.62%
NP -306 77 5,796 -1,684 -383 467 10,428 -
-
NP to SH -238 106 5,943 -1,684 -547 762 10,826 -
-
Tax Rate 215.04% 76.45% 4.37% - - 53.02% 8.02% -
Total Cost 12,469 13,189 47,432 13,443 3,191 28,040 27,670 -41.30%
-
Net Worth 183,076 182,997 182,918 177,316 178,945 179,812 141,124 19.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 183,076 182,997 182,918 177,316 178,945 179,812 141,124 19.00%
NOSH 789,123 789,123 789,123 789,123 789,123 789,118 709,640 7.35%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -2.52% 0.58% 10.89% -14.32% -13.64% 1.64% 27.37% -
ROE -0.13% 0.06% 3.25% -0.95% -0.31% 0.42% 7.67% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.54 1.68 6.76 1.49 0.36 3.61 6.13 -60.28%
EPS -0.03 0.01 0.75 -0.21 -0.04 0.10 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2325 0.2324 0.2323 0.2247 0.2269 0.228 0.2271 1.58%
Adjusted Per Share Value based on latest NOSH - 789,123
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.64 1.79 7.17 1.58 0.38 3.84 5.13 -53.34%
EPS -0.03 0.01 0.80 -0.23 -0.07 0.10 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.2465 0.2464 0.2388 0.241 0.2422 0.1901 19.00%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.385 0.54 0.70 0.815 0.80 1.14 0.965 -
P/RPS 24.92 32.05 10.36 54.69 224.69 31.54 15.74 35.95%
P/EPS -1,273.78 4,011.41 92.75 -381.91 -1,153.42 1,179.87 55.39 -
EY -0.08 0.02 1.08 -0.26 -0.09 0.08 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.32 3.01 3.63 3.53 5.00 4.25 -46.65%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 27/05/22 28/02/22 25/11/21 27/08/21 27/05/21 24/02/21 -
Price 0.455 0.50 0.61 0.72 0.785 0.95 1.04 -
P/RPS 29.46 29.68 9.02 48.32 220.47 26.28 16.96 44.64%
P/EPS -1,505.37 3,714.27 80.82 -337.39 -1,131.79 983.23 59.70 -
EY -0.07 0.03 1.24 -0.30 -0.09 0.10 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.15 2.63 3.20 3.46 4.17 4.58 -43.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment