[AWANTEC] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -71.46%
YoY- -69.69%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 81,172 155,736 224,076 253,319 135,274 116,153 98,291 -2.89%
PBT 9,096 -11,274 -7,123 40,546 11,301 22,472 17,984 -9.94%
Tax -268 -3,613 -11,388 -25,727 -2,073 -6,423 -76 21.37%
NP 8,828 -14,887 -18,511 14,819 9,228 16,049 17,908 -10.30%
-
NP to SH 9,357 -14,360 -24,505 4,551 9,064 16,132 17,908 -9.49%
-
Tax Rate 2.95% - - 63.45% 18.34% 28.58% 0.42% -
Total Cost 72,344 170,623 242,587 238,500 126,046 100,104 80,383 -1.60%
-
Net Worth 177,316 105,168 105,754 159,090 161,075 167,754 170,561 0.59%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 5,808 14,520 18,150 17,226 -
Div Payout % - - - 127.62% 160.19% 112.51% 96.20% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 177,316 105,168 105,754 159,090 161,075 167,754 170,561 0.59%
NOSH 789,123 532,230 484,000 484,000 484,000 484,000 484,000 7.80%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.88% -9.56% -8.26% 5.85% 6.82% 13.82% 18.22% -
ROE 5.28% -13.65% -23.17% 2.86% 5.63% 9.62% 10.50% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.29 29.26 46.30 52.34 27.95 24.00 20.31 -9.92%
EPS 1.19 -2.70 -5.06 0.94 1.87 3.33 3.70 -15.99%
DPS 0.00 0.00 0.00 1.20 3.00 3.75 3.56 -
NAPS 0.2247 0.1976 0.2185 0.3287 0.3328 0.3466 0.3524 -6.68%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.93 20.97 30.18 34.12 18.22 15.64 13.24 -2.90%
EPS 1.26 -1.93 -3.30 0.61 1.22 2.17 2.41 -9.48%
DPS 0.00 0.00 0.00 0.78 1.96 2.44 2.32 -
NAPS 0.2388 0.1416 0.1424 0.2143 0.2169 0.2259 0.2297 0.59%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.815 0.565 0.485 1.04 2.31 2.95 2.60 -
P/RPS 7.92 1.93 1.05 1.99 8.27 12.29 12.80 -7.11%
P/EPS 68.73 -20.94 -9.58 110.60 123.35 88.51 70.27 -0.33%
EY 1.45 -4.78 -10.44 0.90 0.81 1.13 1.42 0.32%
DY 0.00 0.00 0.00 1.15 1.30 1.27 1.37 -
P/NAPS 3.63 2.86 2.22 3.16 6.94 8.51 7.38 -10.33%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 26/11/20 29/11/19 28/11/18 22/05/17 25/05/16 27/05/15 -
Price 0.72 0.47 0.425 0.56 2.35 2.27 2.50 -
P/RPS 7.00 1.61 0.92 1.07 8.41 9.46 12.31 -8.30%
P/EPS 60.72 -17.42 -8.39 59.56 125.49 68.11 67.57 -1.62%
EY 1.65 -5.74 -11.91 1.68 0.80 1.47 1.48 1.68%
DY 0.00 0.00 0.00 2.14 1.28 1.65 1.42 -
P/NAPS 3.20 2.38 1.95 1.70 7.06 6.55 7.09 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment