[EITA] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Revenue 207,963 187,666 187,296 152,235 12.00%
PBT 20,229 18,125 17,745 18,301 3.70%
Tax -5,091 -4,214 -4,562 -4,602 3.73%
NP 15,138 13,911 13,183 13,699 3.69%
-
NP to SH 15,089 13,798 13,116 13,543 4.00%
-
Tax Rate 25.17% 23.25% 25.71% 25.15% -
Total Cost 192,825 173,755 174,113 138,536 12.77%
-
Net Worth 116,999 105,300 93,959 0 -
Dividend
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Div 6,500 4,341 3,204 17,869 -30.76%
Div Payout % 43.08% 31.46% 24.43% 131.95% -
Equity
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Net Worth 116,999 105,300 93,959 0 -
NOSH 130,000 130,000 130,000 121,846 2.38%
Ratio Analysis
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
NP Margin 7.28% 7.41% 7.04% 9.00% -
ROE 12.90% 13.10% 13.96% 0.00% -
Per Share
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
RPS 159.97 144.36 153.49 124.94 9.40%
EPS 11.61 10.61 10.75 11.11 1.61%
DPS 5.00 3.34 2.63 14.67 -32.38%
NAPS 0.90 0.81 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,846
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
RPS 69.18 62.42 62.30 50.64 12.00%
EPS 5.02 4.59 4.36 4.50 4.05%
DPS 2.16 1.44 1.07 5.94 -30.77%
NAPS 0.3892 0.3503 0.3125 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Date 30/06/14 28/06/13 28/09/12 - -
Price 1.46 0.795 0.67 0.00 -
P/RPS 0.91 0.55 0.44 0.00 -
P/EPS 12.58 7.49 6.23 0.00 -
EY 7.95 13.35 16.04 0.00 -
DY 3.42 4.20 3.92 0.00 -
P/NAPS 1.62 0.98 0.87 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/09/12 30/09/11 CAGR
Date 26/08/14 27/08/13 23/11/12 - -
Price 1.39 0.72 0.67 0.00 -
P/RPS 0.87 0.50 0.44 0.00 -
P/EPS 11.98 6.78 6.23 0.00 -
EY 8.35 14.74 16.04 0.00 -
DY 3.60 4.64 3.92 0.00 -
P/NAPS 1.54 0.89 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment