[SNTORIA] YoY TTM Result on 31-Dec-2011 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
17-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 234,895 211,889 164,566 57,921 59.40%
PBT 42,179 41,184 43,826 15,710 38.94%
Tax -10,189 12,294 74 -3,901 37.67%
NP 31,990 53,478 43,900 11,809 39.35%
-
NP to SH 32,139 53,481 43,895 11,805 39.59%
-
Tax Rate 24.16% -29.85% -0.17% 24.83% -
Total Cost 202,905 158,411 120,666 46,112 63.79%
-
Net Worth 335,413 254,644 0 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 4,413 - 7,694 - -
Div Payout % 13.73% - 17.53% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 335,413 254,644 0 0 -
NOSH 441,333 439,042 399,289 142,744 45.63%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 13.62% 25.24% 26.68% 20.39% -
ROE 9.58% 21.00% 0.00% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 53.22 48.26 41.21 40.58 9.45%
EPS 7.28 12.18 10.99 8.27 -4.15%
DPS 1.00 0.00 1.93 0.00 -
NAPS 0.76 0.58 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,744
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 37.71 34.01 26.42 9.30 59.39%
EPS 5.16 8.58 7.05 1.89 39.72%
DPS 0.71 0.00 1.24 0.00 -
NAPS 0.5384 0.4088 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 - -
Price 1.23 0.675 0.68 0.00 -
P/RPS 2.31 1.40 1.65 0.00 -
P/EPS 16.89 5.54 6.19 0.00 -
EY 5.92 18.05 16.17 0.00 -
DY 0.81 0.00 2.83 0.00 -
P/NAPS 1.62 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/15 26/02/14 28/02/13 - -
Price 1.09 0.86 0.705 0.00 -
P/RPS 2.05 1.78 1.71 0.00 -
P/EPS 14.97 7.06 6.41 0.00 -
EY 6.68 14.16 15.59 0.00 -
DY 0.92 0.00 2.73 0.00 -
P/NAPS 1.43 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment