[SNTORIA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
17-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 179,295 135,378 96,884 57,921 0 0 0 -
PBT 49,449 39,423 24,350 15,710 0 0 0 -
Tax -1,606 -8,365 -6,331 -3,901 0 0 0 -
NP 47,843 31,058 18,019 11,809 0 0 0 -
-
NP to SH 47,835 31,050 18,012 11,805 0 0 0 -
-
Tax Rate 3.25% 21.22% 26.00% 24.83% - - - -
Total Cost 131,452 104,320 78,865 46,112 0 0 0 -
-
Net Worth 188,772 170,238 152,764 49,960 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 3,775 3,700 3,552 - - - - -
Div Payout % 7.89% 11.92% 19.72% - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 188,772 170,238 152,764 49,960 0 0 0 -
NOSH 377,545 370,083 355,266 142,744 0 0 0 -
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 26.68% 22.94% 18.60% 20.39% 0.00% 0.00% 0.00% -
ROE 25.34% 18.24% 11.79% 23.63% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 47.49 36.58 27.27 40.58 0.00 0.00 0.00 -
EPS 12.67 8.39 5.07 8.27 0.00 0.00 0.00 -
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.43 0.35 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,744
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 29.24 22.08 15.80 9.45 0.00 0.00 0.00 -
EPS 7.80 5.06 2.94 1.93 0.00 0.00 0.00 -
DPS 0.62 0.60 0.58 0.00 0.00 0.00 0.00 -
NAPS 0.3079 0.2777 0.2492 0.0815 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 - - - - -
Price 0.75 0.55 0.74 0.00 0.00 0.00 0.00 -
P/RPS 1.58 1.50 2.71 0.00 0.00 0.00 0.00 -
P/EPS 5.92 6.56 14.60 0.00 0.00 0.00 0.00 -
EY 16.89 15.25 6.85 0.00 0.00 0.00 0.00 -
DY 1.33 1.82 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.72 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 27/08/12 28/05/12 17/02/12 - - - -
Price 0.70 0.59 0.68 0.00 0.00 0.00 0.00 -
P/RPS 1.47 1.61 2.49 0.00 0.00 0.00 0.00 -
P/EPS 5.52 7.03 13.41 0.00 0.00 0.00 0.00 -
EY 18.10 14.22 7.46 0.00 0.00 0.00 0.00 -
DY 1.43 1.69 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.28 1.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment