[SNTORIA] YoY TTM Result on 31-Mar-2013 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -8.4%
YoY- 123.22%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 200,082 236,316 212,617 174,875 96,884 19.86%
PBT 33,638 44,576 41,393 38,679 24,350 8.40%
Tax -3,317 -11,839 12,099 1,520 -6,331 -14.91%
NP 30,321 32,737 53,492 40,199 18,019 13.88%
-
NP to SH 30,326 32,765 53,612 40,206 18,012 13.90%
-
Tax Rate 9.86% 26.56% -29.23% -3.93% 26.00% -
Total Cost 169,761 203,579 159,125 134,676 78,865 21.11%
-
Net Worth 383,578 345,694 256,069 0 158,869 24.63%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 9,699 8,961 4,414 3,999 3,694 27.27%
Div Payout % 31.98% 27.35% 8.24% 9.95% 20.51% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 383,578 345,694 256,069 0 158,869 24.63%
NOSH 485,542 454,861 441,499 399,682 369,464 7.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 15.15% 13.85% 25.16% 22.99% 18.60% -
ROE 7.91% 9.48% 20.94% 0.00% 11.34% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 41.21 51.95 48.16 43.75 26.22 11.95%
EPS 6.25 7.20 12.14 10.06 4.88 6.37%
DPS 2.00 1.97 1.00 1.00 1.00 18.90%
NAPS 0.79 0.76 0.58 0.00 0.43 16.41%
Adjusted Per Share Value based on latest NOSH - 399,682
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 32.12 37.93 34.13 28.07 15.55 19.86%
EPS 4.87 5.26 8.61 6.45 2.89 13.92%
DPS 1.56 1.44 0.71 0.64 0.59 27.49%
NAPS 0.6157 0.5549 0.411 0.00 0.255 24.63%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.79 1.05 0.91 0.695 0.74 -
P/RPS 1.92 2.02 1.89 1.59 2.82 -9.15%
P/EPS 12.65 14.58 7.49 6.91 15.18 -4.45%
EY 7.91 6.86 13.34 14.47 6.59 4.66%
DY 2.53 1.88 1.10 1.44 1.35 16.99%
P/NAPS 1.00 1.38 1.57 0.00 1.72 -12.67%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/05/16 19/05/15 28/05/14 22/05/13 - -
Price 0.78 1.07 0.89 0.715 0.00 -
P/RPS 1.89 2.06 1.85 1.63 0.00 -
P/EPS 12.49 14.85 7.33 7.11 0.00 -
EY 8.01 6.73 13.64 14.07 0.00 -
DY 2.56 1.84 1.12 1.40 0.00 -
P/NAPS 0.99 1.41 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment