[IJMLAND] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -1873.09%
YoY- -3641.57%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 289,340 116,413 30,909 29,025 31,113 29,767 57.55%
PBT 51,242 16,774 5,555 -54,109 888 -108,858 -
Tax -22,285 -10,335 -2,106 -13,960 1,034 108,858 -
NP 28,957 6,439 3,449 -68,069 1,922 0 -
-
NP to SH 27,664 6,439 3,449 -68,069 1,922 -108,485 -
-
Tax Rate 43.49% 61.61% 37.91% - -116.44% - -
Total Cost 260,383 109,974 27,460 97,094 29,191 29,767 54.26%
-
Net Worth 630,319 596,472 166,406 204,018 330,000 331,238 13.72%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 630,319 596,472 166,406 204,018 330,000 331,238 13.72%
NOSH 568,777 568,285 143,999 150,013 149,999 151,944 30.19%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.01% 5.53% 11.16% -234.52% 6.18% 0.00% -
ROE 4.39% 1.08% 2.07% -33.36% 0.58% -32.75% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 50.87 20.48 21.46 19.35 20.74 19.59 21.01%
EPS 4.86 1.13 2.40 -45.38 1.28 -71.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1082 1.0496 1.1556 1.36 2.20 2.18 -12.64%
Adjusted Per Share Value based on latest NOSH - 150,013
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 18.57 7.47 1.98 1.86 2.00 1.91 57.56%
EPS 1.78 0.41 0.22 -4.37 0.12 -6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4046 0.3829 0.1068 0.131 0.2118 0.2126 13.72%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.64 1.02 0.75 0.95 0.63 1.42 -
P/RPS 1.26 4.98 3.49 4.91 3.04 7.25 -29.51%
P/EPS 13.16 90.02 31.31 -2.09 49.17 -1.99 -
EY 7.60 1.11 3.19 -47.76 2.03 -50.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.97 0.65 0.70 0.29 0.65 -2.25%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/05 13/08/04 26/08/03 26/08/02 27/08/01 21/08/00 -
Price 0.49 1.00 1.06 0.89 0.94 1.29 -
P/RPS 0.96 4.88 4.94 4.60 4.53 6.58 -31.93%
P/EPS 10.07 88.26 44.26 -1.96 73.36 -1.81 -
EY 9.93 1.13 2.26 -50.98 1.36 -55.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.95 0.92 0.65 0.43 0.59 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment