[IJMLAND] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
13-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 295.77%
YoY- 86.69%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 308,509 357,464 289,340 116,413 30,909 29,025 31,113 48.99%
PBT 14,752 53,679 51,242 16,774 5,555 -54,109 888 62.97%
Tax -12,812 -11,535 -22,285 -10,335 -2,106 -13,960 1,034 -
NP 1,940 42,144 28,957 6,439 3,449 -68,069 1,922 0.16%
-
NP to SH -1,554 32,588 27,664 6,439 3,449 -68,069 1,922 -
-
Tax Rate 86.85% 21.49% 43.49% 61.61% 37.91% - -116.44% -
Total Cost 306,569 315,320 260,383 109,974 27,460 97,094 29,191 50.49%
-
Net Worth 651,832 656,358 630,319 596,472 166,406 204,018 330,000 12.55%
Dividend
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 651,832 656,358 630,319 596,472 166,406 204,018 330,000 12.55%
NOSH 568,789 567,538 568,777 568,285 143,999 150,013 149,999 26.07%
Ratio Analysis
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.63% 11.79% 10.01% 5.53% 11.16% -234.52% 6.18% -
ROE -0.24% 4.96% 4.39% 1.08% 2.07% -33.36% 0.58% -
Per Share
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 54.24 62.98 50.87 20.48 21.46 19.35 20.74 18.18%
EPS -0.27 5.74 4.86 1.13 2.40 -45.38 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.146 1.1565 1.1082 1.0496 1.1556 1.36 2.20 -10.71%
Adjusted Per Share Value based on latest NOSH - 568,285
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 19.80 22.95 18.57 7.47 1.98 1.86 2.00 48.95%
EPS -0.10 2.09 1.78 0.41 0.22 -4.37 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4184 0.4214 0.4046 0.3829 0.1068 0.131 0.2118 12.56%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/03/07 31/03/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.07 0.49 0.64 1.02 0.75 0.95 0.63 -
P/RPS 1.97 0.78 1.26 4.98 3.49 4.91 3.04 -7.26%
P/EPS -391.64 8.53 13.16 90.02 31.31 -2.09 49.17 -
EY -0.26 11.72 7.60 1.11 3.19 -47.76 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.42 0.58 0.97 0.65 0.70 0.29 22.45%
Price Multiplier on Announcement Date
31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/05/07 14/06/06 24/08/05 13/08/04 26/08/03 26/08/02 27/08/01 -
Price 1.05 0.53 0.49 1.00 1.06 0.89 0.94 -
P/RPS 1.94 0.84 0.96 4.88 4.94 4.60 4.53 -13.70%
P/EPS -384.32 9.23 10.07 88.26 44.26 -1.96 73.36 -
EY -0.26 10.83 9.93 1.13 2.26 -50.98 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.46 0.44 0.95 0.92 0.65 0.43 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment