[DSONIC] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -8.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Revenue 258,601 318,353 241,310 233,335 154,271 10.34%
PBT 70,341 71,868 65,100 62,548 24,904 21.87%
Tax -3,220 -9,368 -2,208 -3,154 -4,507 -6.20%
NP 67,121 62,500 62,892 59,394 20,397 25.47%
-
NP to SH 67,244 62,656 63,049 59,482 20,397 25.51%
-
Tax Rate 4.58% 13.04% 3.39% 5.04% 18.10% -
Total Cost 191,480 255,853 178,418 173,941 133,874 7.05%
-
Net Worth 267,164 260,820 245,429 222,884 89,928 23.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Div 54,000 54,000 40,500 27,000 4,496 60.56%
Div Payout % 80.30% 86.18% 64.24% 45.39% 22.04% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Net Worth 267,164 260,820 245,429 222,884 89,928 23.05%
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 89,928 67.53%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
NP Margin 25.96% 19.63% 26.06% 25.45% 13.22% -
ROE 25.17% 24.02% 25.69% 26.69% 22.68% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 19.16 23.58 17.87 17.28 171.55 -34.13%
EPS 4.98 4.64 4.67 4.41 22.68 -25.08%
DPS 4.00 4.00 3.00 2.00 5.00 -4.16%
NAPS 0.1979 0.1932 0.1818 0.1651 1.00 -26.55%
Adjusted Per Share Value based on latest NOSH - 1,350,000
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 8.70 10.71 8.12 7.85 5.19 10.34%
EPS 2.26 2.11 2.12 2.00 0.69 25.35%
DPS 1.82 1.82 1.36 0.91 0.15 60.87%
NAPS 0.0899 0.0878 0.0826 0.075 0.0303 23.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 -
Price 0.88 1.26 1.30 1.14 2.02 -
P/RPS 4.59 5.34 7.27 6.60 1.18 29.53%
P/EPS 17.67 27.15 27.84 25.87 8.91 13.93%
EY 5.66 3.68 3.59 3.86 11.23 -12.23%
DY 4.55 3.17 2.31 1.75 2.48 12.25%
P/NAPS 4.45 6.52 7.15 6.90 2.02 16.23%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 31/05/18 25/05/17 27/05/16 29/05/15 - -
Price 0.895 1.30 1.32 1.01 0.00 -
P/RPS 4.67 5.51 7.38 5.84 0.00 -
P/EPS 17.97 28.01 28.26 22.92 0.00 -
EY 5.57 3.57 3.54 4.36 0.00 -
DY 4.47 3.08 2.27 1.98 0.00 -
P/NAPS 4.52 6.73 7.26 6.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment