[PESTECH] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 28.59%
YoY- 257.61%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Revenue 782,264 590,229 563,221 277,279 165,564 202,622 134,440 37.70%
PBT 84,695 136,664 99,092 76,469 23,110 31,221 22,603 27.12%
Tax -12,863 -17,278 -795 -16,710 -6,265 -8,526 -6,295 13.86%
NP 71,832 119,386 98,297 59,759 16,845 22,695 16,308 30.91%
-
NP to SH 59,420 90,078 64,230 60,086 16,802 22,653 16,340 26.43%
-
Tax Rate 15.19% 12.64% 0.80% 21.85% 27.11% 27.31% 27.85% -
Total Cost 710,432 470,843 464,924 217,520 148,719 179,927 118,132 38.53%
-
Net Worth 486,167 479,366 135,726 275,667 0 111,632 64,870 44.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Div - - 5,575 5,691 1,955 5,153 3,222 -
Div Payout % - - 8.68% 9.47% 11.64% 22.75% 19.72% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Net Worth 486,167 479,366 135,726 275,667 0 111,632 64,870 44.18%
NOSH 764,293 765,517 746,373 185,759 141,976 96,852 85,739 48.80%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
NP Margin 9.18% 20.23% 17.45% 21.55% 10.17% 11.20% 12.13% -
ROE 12.22% 18.79% 47.32% 21.80% 0.00% 20.29% 25.19% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
RPS 102.35 77.10 198.11 149.27 116.61 209.21 156.80 -7.45%
EPS 7.77 11.77 22.59 32.35 11.83 23.39 19.06 -15.04%
DPS 0.00 0.00 1.96 3.06 1.38 5.32 3.76 -
NAPS 0.6361 0.6262 0.4774 1.484 0.00 1.1526 0.7566 -3.10%
Adjusted Per Share Value based on latest NOSH - 185,759
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
RPS 78.84 59.49 56.76 27.95 16.69 20.42 13.55 37.70%
EPS 5.99 9.08 6.47 6.06 1.69 2.28 1.65 26.39%
DPS 0.00 0.00 0.56 0.57 0.20 0.52 0.32 -
NAPS 0.49 0.4831 0.1368 0.2778 0.00 0.1125 0.0654 44.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/03/14 29/03/13 -
Price 1.50 1.56 1.67 5.81 4.03 4.19 1.45 -
P/RPS 1.47 2.02 0.84 3.89 3.46 2.00 0.92 8.88%
P/EPS 19.29 13.26 7.39 17.96 34.05 17.91 7.61 18.41%
EY 5.18 7.54 13.53 5.57 2.94 5.58 13.14 -15.55%
DY 0.00 0.00 1.17 0.53 0.34 1.27 2.59 -
P/NAPS 2.36 2.49 3.50 3.92 0.00 3.64 1.92 3.81%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 CAGR
Date 23/11/18 24/11/17 29/11/16 26/11/15 26/11/14 27/05/14 22/05/13 -
Price 1.30 1.68 1.67 6.75 3.88 4.87 2.30 -
P/RPS 1.27 2.18 0.84 4.52 3.33 2.33 1.47 -2.62%
P/EPS 16.72 14.28 7.39 20.87 32.79 20.82 12.07 6.09%
EY 5.98 7.00 13.53 4.79 3.05 4.80 8.29 -5.76%
DY 0.00 0.00 1.17 0.45 0.35 1.09 1.63 -
P/NAPS 2.04 2.68 3.50 4.55 0.00 4.23 3.04 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment