[PESTECH] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -15.91%
YoY- 185.98%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 190,668 123,401 146,325 48,293 88,925 73,311 66,750 101.44%
PBT 28,882 22,006 28,423 26,536 32,188 7,348 10,397 97.73%
Tax 5,744 -3,064 -2,738 -6,219 -7,871 395 -3,015 -
NP 34,626 18,942 25,685 20,317 24,317 7,743 7,382 180.47%
-
NP to SH 22,465 12,520 17,304 20,545 24,431 7,740 7,370 110.37%
-
Tax Rate -19.89% 13.92% 9.63% 23.44% 24.45% -5.38% 29.00% -
Total Cost 156,042 104,459 120,640 27,976 64,608 65,568 59,368 90.56%
-
Net Worth 332,325 289,576 295,766 275,667 183,028 136,163 115,017 102.99%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 5,575 - - - 5,691 -
Div Payout % - - 32.22% - - - 77.22% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 332,325 289,576 295,766 275,667 183,028 136,163 115,017 102.99%
NOSH 185,968 185,756 185,864 185,759 145,595 144,134 142,277 19.56%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 18.16% 15.35% 17.55% 42.07% 27.35% 10.56% 11.06% -
ROE 6.76% 4.32% 5.85% 7.45% 13.35% 5.68% 6.41% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 102.53 66.43 78.73 26.00 61.08 50.86 46.92 68.47%
EPS 12.08 6.74 9.31 11.06 16.78 5.37 5.18 75.94%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.00 -
NAPS 1.787 1.5589 1.5913 1.484 1.2571 0.9447 0.8084 69.77%
Adjusted Per Share Value based on latest NOSH - 185,759
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 19.37 12.54 14.87 4.91 9.04 7.45 6.78 101.47%
EPS 2.28 1.27 1.76 2.09 2.48 0.79 0.75 109.99%
DPS 0.00 0.00 0.57 0.00 0.00 0.00 0.58 -
NAPS 0.3377 0.2942 0.3005 0.2801 0.186 0.1384 0.1169 102.96%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 6.70 6.72 6.86 5.81 4.92 4.90 3.50 -
P/RPS 6.53 10.12 8.71 22.35 0.00 0.00 7.46 -8.50%
P/EPS 55.46 99.70 73.68 52.53 0.00 0.00 67.57 -12.34%
EY 1.80 1.00 1.36 1.90 0.00 0.00 1.48 13.95%
DY 0.00 0.00 0.44 0.00 0.00 0.00 1.14 -
P/NAPS 3.75 4.31 4.31 3.92 3.83 0.00 4.33 -9.15%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 26/05/16 25/02/16 26/11/15 28/08/15 27/05/15 16/02/15 -
Price 1.53 6.90 6.27 6.75 5.27 4.99 4.32 -
P/RPS 1.49 10.39 7.96 25.96 0.00 0.00 9.21 -70.34%
P/EPS 12.67 102.37 67.35 61.03 0.00 0.00 83.40 -71.56%
EY 7.90 0.98 1.48 1.64 0.00 0.00 1.20 251.66%
DY 0.00 0.00 0.48 0.00 0.00 0.00 0.93 -
P/NAPS 0.86 4.43 3.94 4.55 4.10 0.00 5.34 -70.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment