[GLOTEC] YoY TTM Result on 30-Jun-2016 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 62.13%
YoY- 58.26%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 217,298 200,230 186,723 224,431 299,368 353,595 387,759 -9.19%
PBT -40,958 -37,170 -10,537 -12,108 -38,062 -35,887 -14,383 19.04%
Tax -2,900 -1,938 -7,955 -9,028 -7,740 -1,490 -5,575 -10.31%
NP -43,858 -39,108 -18,492 -21,136 -45,802 -37,377 -19,958 14.01%
-
NP to SH -19,322 -20,356 -9,562 -17,237 -41,298 -37,185 -19,999 -0.57%
-
Tax Rate - - - - - - - -
Total Cost 261,156 239,338 205,215 245,567 345,170 390,972 407,717 -7.15%
-
Net Worth 233,298 247,559 274,468 281,341 310,652 349,994 388,892 -8.16%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 233,298 247,559 274,468 281,341 310,652 349,994 388,892 -8.16%
NOSH 269,086 5,381,737 5,381,738 5,381,737 5,381,737 5,381,737 5,327,297 -39.18%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -20.18% -19.53% -9.90% -9.42% -15.30% -10.57% -5.15% -
ROE -8.28% -8.22% -3.48% -6.13% -13.29% -10.62% -5.14% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 80.75 3.72 3.47 4.23 5.59 6.57 7.28 49.31%
EPS -7.18 -0.38 -0.18 -0.32 -0.77 -0.69 -0.38 63.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.867 0.046 0.051 0.053 0.058 0.065 0.073 51.01%
Adjusted Per Share Value based on latest NOSH - 5,308,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 80.74 74.40 69.38 83.39 111.24 131.39 144.08 -9.19%
EPS -7.18 -7.56 -3.55 -6.40 -15.35 -13.82 -7.43 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8669 0.9199 1.0199 1.0454 1.1543 1.3005 1.4451 -8.16%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.05 0.055 0.045 0.06 0.06 0.065 -
P/RPS 0.52 1.34 1.59 1.06 1.07 0.91 0.89 -8.56%
P/EPS -5.85 -13.22 -30.96 -13.86 -7.78 -8.69 -17.31 -16.53%
EY -17.10 -7.56 -3.23 -7.22 -12.85 -11.51 -5.78 19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.09 1.08 0.85 1.03 0.92 0.89 -9.77%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 28/08/17 26/08/16 27/08/15 21/08/14 28/08/13 -
Price 0.375 0.045 0.05 0.045 0.045 0.125 0.06 -
P/RPS 0.46 1.21 1.44 1.06 0.81 1.90 0.82 -9.18%
P/EPS -5.22 -11.90 -28.14 -13.86 -5.84 -18.10 -15.98 -17.00%
EY -19.15 -8.41 -3.55 -7.22 -17.13 -5.52 -6.26 20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.98 0.98 0.85 0.78 1.92 0.82 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment