[IGBREIT] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
02-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.63%
YoY- 9.78%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 462,911 547,137 528,700 512,509 498,199 478,954 451,912 0.40%
PBT 242,907 342,129 352,687 282,172 257,032 337,111 328,154 -4.88%
Tax 0 0 0 0 0 0 0 -
NP 242,907 342,129 352,687 282,172 257,032 337,111 328,154 -4.88%
-
NP to SH 242,907 342,129 352,687 282,172 257,032 337,111 328,154 -4.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 220,004 205,008 176,013 230,337 241,167 141,843 123,758 10.05%
-
Net Worth 3,791,434 3,776,785 3,730,064 3,664,692 3,654,128 3,646,610 3,566,508 1.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 250,574 326,235 334,757 302,511 281,441 287,806 256,337 -0.37%
Div Payout % 103.16% 95.35% 94.92% 107.21% 109.50% 85.37% 78.11% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,791,434 3,776,785 3,730,064 3,664,692 3,654,128 3,646,610 3,566,508 1.02%
NOSH 3,555,025 3,542,950 3,524,581 3,490,515 3,471,526 3,446,701 3,421,111 0.64%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 52.47% 62.53% 66.71% 55.06% 51.59% 70.38% 72.61% -
ROE 6.41% 9.06% 9.46% 7.70% 7.03% 9.24% 9.20% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.02 15.44 15.00 14.68 14.35 13.90 13.21 -0.24%
EPS 6.83 9.66 10.01 8.08 7.40 9.78 9.59 -5.49%
DPS 7.06 9.23 9.52 8.68 8.13 8.37 7.50 -1.00%
NAPS 1.0665 1.066 1.0583 1.0499 1.0526 1.058 1.0425 0.37%
Adjusted Per Share Value based on latest NOSH - 3,490,515
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.80 15.13 14.62 14.18 13.78 13.25 12.50 0.39%
EPS 6.72 9.46 9.76 7.80 7.11 9.32 9.08 -4.88%
DPS 6.93 9.02 9.26 8.37 7.78 7.96 7.09 -0.37%
NAPS 1.0487 1.0446 1.0317 1.0136 1.0107 1.0086 0.9865 1.02%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.79 1.91 1.74 1.76 1.61 1.33 1.22 -
P/RPS 13.75 12.37 11.60 11.99 11.22 9.57 9.24 6.84%
P/EPS 26.20 19.78 17.39 21.77 21.74 13.60 12.72 12.78%
EY 3.82 5.06 5.75 4.59 4.60 7.35 7.86 -11.32%
DY 3.94 4.83 5.47 4.93 5.05 6.29 6.15 -7.14%
P/NAPS 1.68 1.79 1.64 1.68 1.53 1.26 1.17 6.20%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 20/07/20 23/07/19 13/07/18 02/08/17 26/07/16 28/07/15 24/07/14 -
Price 1.80 1.96 1.67 1.73 1.65 1.29 1.26 -
P/RPS 13.82 12.69 11.13 11.78 11.50 9.28 9.54 6.36%
P/EPS 26.34 20.30 16.69 21.40 22.29 13.19 13.14 12.27%
EY 3.80 4.93 5.99 4.67 4.49 7.58 7.61 -10.92%
DY 3.92 4.71 5.70 5.02 4.93 6.49 5.95 -6.71%
P/NAPS 1.69 1.84 1.58 1.65 1.57 1.22 1.21 5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment