[VELESTO] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 90.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 321,053 839,877 1,014,903 412,472 -8.00%
PBT -1,181,264 -348,426 284,156 110,446 -
Tax -2,183 -20,005 -30,398 -1,420 15.39%
NP -1,183,447 -368,431 253,758 109,026 -
-
NP to SH -1,177,379 -369,277 251,996 108,412 -
-
Tax Rate - - 10.70% 1.29% -
Total Cost 1,504,500 1,208,308 761,145 303,446 70.43%
-
Net Worth 2,258,020 3,361,482 3,197,280 2,160,417 1.48%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - 21,588 - -
Div Payout % - - 8.57% - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 2,258,020 3,361,482 3,197,280 2,160,417 1.48%
NOSH 2,162,026 2,162,420 2,159,303 1,650,811 9.40%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -368.61% -43.87% 25.00% 26.43% -
ROE -52.14% -10.99% 7.88% 5.02% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 14.85 38.84 47.00 24.99 -15.91%
EPS -54.46 -17.08 11.67 6.57 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 1.0444 1.5545 1.4807 1.3087 -7.23%
Adjusted Per Share Value based on latest NOSH - 1,650,811
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.91 10.22 12.35 5.02 -7.98%
EPS -14.33 -4.49 3.07 1.32 -
DPS 0.00 0.00 0.26 0.00 -
NAPS 0.2748 0.4092 0.3892 0.263 1.47%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.875 1.07 2.35 4.01 -
P/RPS 5.89 2.75 5.00 16.05 -28.38%
P/EPS -1.61 -6.27 20.14 61.06 -
EY -62.24 -15.96 4.97 1.64 -
DY 0.00 0.00 0.43 0.00 -
P/NAPS 0.84 0.69 1.59 3.06 -34.98%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/17 23/02/16 23/02/15 - -
Price 0.685 1.05 2.79 0.00 -
P/RPS 4.61 2.70 5.94 0.00 -
P/EPS -1.26 -6.15 23.91 0.00 -
EY -79.50 -16.26 4.18 0.00 -
DY 0.00 0.00 0.36 0.00 -
P/NAPS 0.66 0.68 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment