[VELESTO] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 60.18%
YoY- 47.77%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,266,013 790,695 410,991 414,593 719,995 578,456 633,936 12.20%
PBT 165,928 -20,501 -67,706 -554,992 79,838 -41,303 -1,023,300 -
Tax -33,815 -19,480 -8,843 -13,539 -8,218 -4,564 -1,316 71.69%
NP 132,113 -39,981 -76,549 -568,531 71,620 -45,867 -1,024,616 -
-
NP to SH 132,113 -39,981 -76,549 -568,531 71,760 -45,120 -1,023,042 -
-
Tax Rate 20.38% - - - 10.29% - - -
Total Cost 1,133,900 830,676 487,540 983,124 648,375 624,323 1,658,552 -6.13%
-
Net Worth 2,546,836 2,300,368 2,227,249 2,275,721 2,972,403 2,699,324 2,536,028 0.07%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 20,539 - - - - - - -
Div Payout % 15.55% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,546,836 2,300,368 2,227,249 2,275,721 2,972,403 2,699,324 2,536,028 0.07%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,125,600 8,215,600 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.44% -5.06% -18.63% -137.13% 9.95% -7.93% -161.63% -
ROE 5.19% -1.74% -3.44% -24.98% 2.41% -1.67% -40.34% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 15.41 9.62 5.00 5.05 8.76 7.12 8.08 11.34%
EPS 1.61 -0.49 -0.93 -6.92 0.87 -0.56 -13.03 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.2711 0.277 0.3618 0.3322 0.3231 -0.68%
Adjusted Per Share Value based on latest NOSH - 8,215,600
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 15.41 9.62 5.00 5.05 8.76 7.04 7.72 12.19%
EPS 1.61 -0.49 -0.93 -6.92 0.87 -0.55 -12.45 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.2711 0.277 0.3618 0.3286 0.3087 0.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.295 0.21 0.105 0.17 0.115 0.285 0.31 -
P/RPS 1.91 2.18 2.10 3.37 1.31 4.00 3.84 -10.97%
P/EPS 18.34 -43.15 -11.27 -2.46 13.17 -51.33 -2.38 -
EY 5.45 -2.32 -8.87 -40.71 7.60 -1.95 -42.05 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.39 0.61 0.32 0.86 0.96 -0.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 25/05/22 31/05/21 20/05/20 21/05/19 24/05/18 -
Price 0.295 0.225 0.12 0.135 0.17 0.285 0.28 -
P/RPS 1.91 2.34 2.40 2.68 1.94 4.00 3.47 -9.46%
P/EPS 18.34 -46.23 -12.88 -1.95 19.46 -51.33 -2.15 -
EY 5.45 -2.16 -7.76 -51.26 5.14 -1.95 -46.55 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.80 0.44 0.49 0.47 0.86 0.87 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment