[IOIPG] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
08-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,329,193 2,126,234 1,551,099 280,609 127.90%
PBT 1,605,902 1,191,458 1,104,527 163,002 114.22%
Tax -424,577 -274,239 -210,227 -51,327 102.11%
NP 1,181,325 917,219 894,300 111,675 119.36%
-
NP to SH 1,154,110 905,177 879,859 111,060 118.06%
-
Tax Rate 26.44% 23.02% 19.03% 31.49% -
Total Cost 2,147,868 1,209,015 656,799 168,934 133.21%
-
Net Worth 16,179,407 14,030,146 11,330,240 10,564,654 15.25%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 352,809 226,462 259,169 - -
Div Payout % 30.57% 25.02% 29.46% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 16,179,407 14,030,146 11,330,240 10,564,654 15.25%
NOSH 4,408,557 3,761,433 3,237,211 3,240,691 10.79%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 35.48% 43.14% 57.66% 39.80% -
ROE 7.13% 6.45% 7.77% 1.05% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 75.52 56.53 47.91 8.66 105.69%
EPS 26.18 24.06 27.18 3.43 96.76%
DPS 8.00 6.02 8.00 0.00 -
NAPS 3.67 3.73 3.50 3.26 4.02%
Adjusted Per Share Value based on latest NOSH - 3,240,691
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 60.25 38.48 28.07 5.08 127.87%
EPS 20.89 16.38 15.92 2.01 118.07%
DPS 6.39 4.10 4.69 0.00 -
NAPS 2.9283 2.5393 2.0506 1.9121 15.25%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 2.49 1.98 2.62 0.00 -
P/RPS 3.30 3.50 5.47 0.00 -
P/EPS 9.51 8.23 9.64 0.00 -
EY 10.51 12.15 10.37 0.00 -
DY 3.21 3.04 3.05 0.00 -
P/NAPS 0.68 0.53 0.75 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/16 16/11/15 21/11/14 - -
Price 2.39 2.09 2.45 0.00 -
P/RPS 3.16 3.70 5.11 0.00 -
P/EPS 9.13 8.68 9.01 0.00 -
EY 10.95 11.51 11.09 0.00 -
DY 3.35 2.88 3.27 0.00 -
P/NAPS 0.65 0.56 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment