[SASBADI] YoY TTM Result on 31-Aug-2014 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
30-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 40.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 93,056 92,690 87,954 35,518 37.81%
PBT 11,452 22,230 21,410 5,949 24.37%
Tax -3,462 -5,136 -5,624 -1,727 26.06%
NP 7,990 17,094 15,786 4,222 23.66%
-
NP to SH 8,038 16,695 15,331 4,222 23.91%
-
Tax Rate 30.23% 23.10% 26.27% 29.03% -
Total Cost 85,066 75,596 72,168 31,296 39.51%
-
Net Worth 146,684 97,789 52,018 85,699 19.60%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 2,796 4,819 2,537 - -
Div Payout % 34.79% 28.87% 16.55% - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 146,684 97,789 52,018 85,699 19.60%
NOSH 419,099 279,400 126,875 115,809 53.46%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 8.59% 18.44% 17.95% 11.89% -
ROE 5.48% 17.07% 29.47% 4.93% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 22.20 33.17 69.32 30.67 -10.20%
EPS 1.92 5.98 12.08 3.65 -19.26%
DPS 0.67 1.73 2.00 0.00 -
NAPS 0.35 0.35 0.41 0.74 -22.06%
Adjusted Per Share Value based on latest NOSH - 115,809
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 21.34 21.25 20.17 8.14 37.84%
EPS 1.84 3.83 3.52 0.97 23.76%
DPS 0.64 1.11 0.58 0.00 -
NAPS 0.3363 0.2242 0.1193 0.1965 19.59%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.805 1.03 2.25 1.36 -
P/RPS 3.63 3.10 3.25 4.43 -6.41%
P/EPS 41.97 17.24 18.62 37.30 4.00%
EY 2.38 5.80 5.37 2.68 -3.87%
DY 0.83 1.67 0.89 0.00 -
P/NAPS 2.30 2.94 5.49 1.84 7.71%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 31/10/17 31/10/16 29/10/15 - -
Price 0.84 1.42 2.53 0.00 -
P/RPS 3.78 4.28 3.65 0.00 -
P/EPS 43.80 23.76 20.94 0.00 -
EY 2.28 4.21 4.78 0.00 -
DY 0.79 1.21 0.79 0.00 -
P/NAPS 2.40 4.06 6.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment