[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -11.95%
YoY- -44.86%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 241,337 149,144 74,624 466,108 374,307 237,642 106,693 -0.82%
PBT 53,285 40,888 25,693 85,516 68,050 36,328 13,316 -1.39%
Tax -18,287 -16,381 -8,448 -37,326 -13,321 -8,699 -4,489 -1.41%
NP 34,998 24,507 17,245 48,190 54,729 27,629 8,827 -1.38%
-
NP to SH 34,998 24,507 17,245 48,190 54,729 27,629 8,827 -1.38%
-
Tax Rate 34.32% 40.06% 32.88% 43.65% 19.58% 23.95% 33.71% -
Total Cost 206,339 124,637 57,379 417,918 319,578 210,013 97,866 -0.75%
-
Net Worth 1,451,685 1,419,715 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 16,096 - - - -
Div Payout % - - - 33.40% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,451,685 1,419,715 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 -0.07%
NOSH 562,668 563,379 556,290 558,896 560,747 560,425 551,687 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.50% 16.43% 23.11% 10.34% 14.62% 11.63% 8.27% -
ROE 2.41% 1.73% 1.24% 3.48% 3.78% 2.00% 0.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 42.89 26.47 13.41 83.40 66.75 42.40 19.34 -0.80%
EPS 6.22 4.35 3.10 8.60 9.76 4.93 1.60 -1.36%
DPS 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
NAPS 2.58 2.52 2.49 2.48 2.58 2.46 2.44 -0.05%
Adjusted Per Share Value based on latest NOSH - 560,091
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.66 6.59 3.30 20.58 16.53 10.49 4.71 -0.82%
EPS 1.55 1.08 0.76 2.13 2.42 1.22 0.39 -1.39%
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.6411 0.6269 0.6117 0.6121 0.6389 0.6088 0.5944 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.16 1.66 1.89 2.02 2.45 0.00 0.00 -
P/RPS 2.70 6.27 14.09 2.42 3.67 0.00 0.00 -100.00%
P/EPS 18.65 38.16 60.97 23.43 25.10 0.00 0.00 -100.00%
EY 5.36 2.62 1.64 4.27 3.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.45 0.66 0.76 0.81 0.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 27/11/00 20/10/00 23/06/00 29/02/00 16/11/99 -
Price 1.31 1.35 1.69 1.75 2.16 2.68 0.00 -
P/RPS 3.05 5.10 12.60 2.10 3.24 6.32 0.00 -100.00%
P/EPS 21.06 31.03 54.52 20.30 22.13 54.36 0.00 -100.00%
EY 4.75 3.22 1.83 4.93 4.52 1.84 0.00 -100.00%
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.68 0.71 0.84 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment