[SUNCON] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 109.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,313,030 1,770,966 1,775,212 996,288 32.37%
PBT 176,117 164,969 135,173 81,212 29.40%
Tax -37,810 -30,357 -19,251 -9,031 61.10%
NP 138,307 134,612 115,922 72,181 24.18%
-
NP to SH 138,097 134,610 115,320 72,164 24.12%
-
Tax Rate 21.47% 18.40% 14.24% 11.12% -
Total Cost 2,174,723 1,636,354 1,659,290 924,107 32.97%
-
Net Worth 568,588 542,743 452,286 387,673 13.60%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 135,685 71,073 34,890 - -
Div Payout % 98.25% 52.80% 30.26% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 568,588 542,743 452,286 387,673 13.60%
NOSH 1,292,246 1,292,579 1,292,246 1,292,246 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.98% 7.60% 6.53% 7.24% -
ROE 24.29% 24.80% 25.50% 18.61% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 178.99 137.05 137.37 77.10 32.37%
EPS 10.69 10.42 8.92 5.58 24.17%
DPS 10.50 5.50 2.70 0.00 -
NAPS 0.44 0.42 0.35 0.30 13.60%
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 178.99 137.05 137.37 77.10 32.37%
EPS 10.69 10.42 8.92 5.58 24.17%
DPS 10.50 5.50 2.70 0.00 -
NAPS 0.44 0.42 0.35 0.30 13.60%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/06/18 30/06/17 30/06/16 - -
Price 1.81 2.02 1.60 0.00 -
P/RPS 1.01 1.47 1.16 0.00 -
P/EPS 16.94 19.39 17.93 0.00 -
EY 5.90 5.16 5.58 0.00 -
DY 5.80 2.72 1.69 0.00 -
P/NAPS 4.11 4.81 4.57 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 16/08/18 24/08/17 25/08/16 - -
Price 2.02 2.32 1.64 0.00 -
P/RPS 1.13 1.69 1.19 0.00 -
P/EPS 18.90 22.27 18.38 0.00 -
EY 5.29 4.49 5.44 0.00 -
DY 5.20 2.37 1.65 0.00 -
P/NAPS 4.59 5.52 4.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment