[TOPBLDS] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
09-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 2.09%
YoY- 169.35%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 13,906 3,646 105,883 270,729 310,614 264,080 243,391 -35.60%
PBT 188,781 -222,155 -66,528 -56,882 25,971 8,438 26,967 34.87%
Tax -35,701 -81 -5,722 5,890 -5,538 -4,272 -6,959 28.58%
NP 153,080 -222,236 -72,250 -50,992 20,433 4,166 20,008 36.73%
-
NP to SH 153,528 -221,381 -72,277 -46,827 21,289 5,166 20,967 35.81%
-
Tax Rate 18.91% - - - 21.32% 50.63% 25.81% -
Total Cost -139,174 225,882 178,133 321,721 290,181 259,914 223,383 -
-
Net Worth -70,595 -223,628 17,650 169,058 217,400 192,400 191,954 -
Dividend
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth -70,595 -223,628 17,650 169,058 217,400 192,400 191,954 -
NOSH 705,950 668,950 588,350 545,350 545,350 520,000 518,795 4.84%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1,100.82% -6,095.34% -68.24% -18.84% 6.58% 1.58% 8.22% -
ROE 0.00% 0.00% -409.49% -27.70% 9.79% 2.69% 10.92% -
Per Share
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.97 0.62 18.00 49.64 57.15 50.78 46.91 -38.57%
EPS 21.75 -37.62 -12.28 -8.59 3.92 0.99 4.04 29.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.38 0.03 0.31 0.40 0.37 0.37 -
Adjusted Per Share Value based on latest NOSH - 705,950
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.97 0.52 15.00 38.35 44.00 37.41 34.48 -35.60%
EPS 21.75 -31.36 -10.24 -6.63 3.02 0.73 2.97 35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.3168 0.025 0.2395 0.308 0.2725 0.2719 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.03 0.06 0.155 0.155 0.375 0.60 0.71 -
P/RPS 1.52 9.68 0.86 0.31 0.66 1.18 1.51 0.10%
P/EPS 0.14 -0.16 -1.26 -1.81 9.57 60.39 17.57 -52.42%
EY 724.92 -626.97 -79.26 -55.40 10.45 1.66 5.69 110.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.17 0.50 0.94 1.62 1.92 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 09/06/23 30/11/21 27/11/20 31/05/19 31/05/18 31/05/17 26/05/16 -
Price 0.02 0.04 0.075 0.175 0.255 0.705 0.78 -
P/RPS 1.02 6.46 0.42 0.35 0.45 1.39 1.66 -7.21%
P/EPS 0.09 -0.11 -0.61 -2.04 6.51 70.96 19.30 -56.19%
EY 1,087.39 -940.45 -163.80 -49.07 15.36 1.41 5.18 127.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 0.56 0.64 1.91 2.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment