[MYNEWS] YoY TTM Result on 31-Jan-2020 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
23-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -14.49%
YoY- -19.26%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 675,990 441,352 448,066 545,049 424,903 340,353 278,541 15.91%
PBT -15,070 -52,370 -28,355 27,831 34,577 30,422 24,037 -
Tax -2,699 4,362 -538 -8,800 -6,726 -6,404 -5,366 -10.81%
NP -17,769 -48,008 -28,893 19,031 27,851 24,018 18,671 -
-
NP to SH -13,522 -41,985 -22,505 22,932 28,401 24,018 18,671 -
-
Tax Rate - - - 31.62% 19.45% 21.05% 22.32% -
Total Cost 693,759 489,360 476,959 526,018 397,052 316,335 259,870 17.77%
-
Net Worth 218,289 238,753 272,861 306,969 286,504 245,575 158,274 5.50%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - 6,821 6,821 6,201 3,897 -
Div Payout % - - - 29.75% 24.02% 25.82% 20.87% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 218,289 238,753 272,861 306,969 286,504 245,575 158,274 5.50%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 310,341 14.02%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -2.63% -10.88% -6.45% 3.49% 6.55% 7.06% 6.70% -
ROE -6.19% -17.59% -8.25% 7.47% 9.91% 9.78% 11.80% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 99.10 64.70 65.68 79.90 62.29 49.89 89.75 1.66%
EPS -1.98 -6.15 -3.30 3.36 4.16 3.52 6.02 -
DPS 0.00 0.00 0.00 1.00 1.00 0.91 1.26 -
NAPS 0.32 0.35 0.40 0.45 0.42 0.36 0.51 -7.47%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 89.94 58.72 59.61 72.52 56.53 45.28 37.06 15.91%
EPS -1.80 -5.59 -2.99 3.05 3.78 3.20 2.48 -
DPS 0.00 0.00 0.00 0.91 0.91 0.83 0.52 -
NAPS 0.2904 0.3177 0.363 0.4084 0.3812 0.3267 0.2106 5.49%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.685 0.835 0.58 0.87 1.37 1.56 1.77 -
P/RPS 0.69 1.29 0.88 1.09 2.20 3.13 1.97 -16.03%
P/EPS -34.56 -13.57 -17.58 25.88 32.91 44.31 29.42 -
EY -2.89 -7.37 -5.69 3.86 3.04 2.26 3.40 -
DY 0.00 0.00 0.00 1.15 0.73 0.58 0.71 -
P/NAPS 2.14 2.39 1.45 1.93 3.26 4.33 3.47 -7.73%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 30/03/23 24/03/22 25/03/21 23/03/20 22/03/19 26/03/18 27/03/17 -
Price 0.575 0.74 0.895 0.59 1.34 1.60 1.86 -
P/RPS 0.58 1.14 1.36 0.74 2.15 3.21 2.07 -19.09%
P/EPS -29.01 -12.02 -27.13 17.55 32.19 45.44 30.92 -
EY -3.45 -8.32 -3.69 5.70 3.11 2.20 3.23 -
DY 0.00 0.00 0.00 1.69 0.75 0.57 0.68 -
P/NAPS 1.80 2.11 2.24 1.31 3.19 4.44 3.65 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment