[MYNEWS] QoQ TTM Result on 31-Jan-2020 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
23-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -14.49%
YoY- -19.26%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 489,992 513,974 535,558 545,049 527,971 497,501 463,704 3.72%
PBT -13,142 -2,076 14,210 27,831 33,052 36,235 36,084 -
Tax -2,130 -3,833 -6,919 -8,800 -8,884 -8,576 -7,028 -54.71%
NP -15,272 -5,909 7,291 19,031 24,168 27,659 29,056 -
-
NP to SH -9,214 -887 12,648 22,932 26,819 29,706 29,523 -
-
Tax Rate - - 48.69% 31.62% 26.88% 23.67% 19.48% -
Total Cost 505,264 519,883 528,267 526,018 503,803 469,842 434,648 10.50%
-
Net Worth 286,504 293,326 300,147 306,969 300,147 300,147 272,861 3.29%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - 6,821 6,821 6,821 6,821 -
Div Payout % - - - 29.75% 25.44% 22.96% 23.11% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 286,504 293,326 300,147 306,969 300,147 300,147 272,861 3.29%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin -3.12% -1.15% 1.36% 3.49% 4.58% 5.56% 6.27% -
ROE -3.22% -0.30% 4.21% 7.47% 8.94% 9.90% 10.82% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 71.83 75.35 78.51 79.90 77.40 72.93 67.98 3.72%
EPS -1.35 -0.13 1.85 3.36 3.93 4.35 4.33 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.42 0.43 0.44 0.45 0.44 0.44 0.40 3.29%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 65.30 68.50 71.37 72.64 70.36 66.30 61.80 3.72%
EPS -1.23 -0.12 1.69 3.06 3.57 3.96 3.93 -
DPS 0.00 0.00 0.00 0.91 0.91 0.91 0.91 -
NAPS 0.3818 0.3909 0.40 0.4091 0.40 0.40 0.3636 3.29%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.555 0.68 0.865 0.87 1.33 1.45 1.42 -
P/RPS 0.77 0.90 1.10 1.09 1.72 1.99 2.09 -48.45%
P/EPS -41.09 -522.96 46.65 25.88 33.83 33.30 32.81 -
EY -2.43 -0.19 2.14 3.86 2.96 3.00 3.05 -
DY 0.00 0.00 0.00 1.15 0.75 0.69 0.70 -
P/NAPS 1.32 1.58 1.97 1.93 3.02 3.30 3.55 -48.13%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 21/12/20 29/09/20 26/06/20 23/03/20 19/12/19 26/09/19 24/06/19 -
Price 0.685 0.62 0.685 0.59 1.16 1.35 1.37 -
P/RPS 0.95 0.82 0.87 0.74 1.50 1.85 2.02 -39.38%
P/EPS -50.71 -476.82 36.94 17.55 29.51 31.00 31.66 -
EY -1.97 -0.21 2.71 5.70 3.39 3.23 3.16 -
DY 0.00 0.00 0.00 1.69 0.86 0.74 0.73 -
P/NAPS 1.63 1.44 1.56 1.31 2.64 3.07 3.43 -38.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment