[MYNEWS] YoY TTM Result on 31-Jul-2016 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 41.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 497,501 371,449 309,647 191,115 37.56%
PBT 36,235 31,779 29,429 17,835 26.65%
Tax -8,576 -6,043 -6,385 -4,008 28.86%
NP 27,659 25,736 23,044 13,827 25.99%
-
NP to SH 29,706 25,736 23,044 13,827 29.03%
-
Tax Rate 23.67% 19.02% 21.70% 22.47% -
Total Cost 469,842 345,713 286,603 177,288 38.38%
-
Net Worth 300,147 279,683 170,665 148,580 26.41%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 6,821 6,821 6,201 3,897 20.51%
Div Payout % 22.96% 26.51% 26.91% 28.18% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 300,147 279,683 170,665 148,580 26.41%
NOSH 682,154 682,154 310,301 309,541 30.13%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 5.56% 6.93% 7.44% 7.23% -
ROE 9.90% 9.20% 13.50% 9.31% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 72.93 54.45 99.79 61.74 5.70%
EPS 4.35 3.77 7.43 4.47 -0.90%
DPS 1.00 1.00 2.00 1.26 -7.41%
NAPS 0.44 0.41 0.55 0.48 -2.85%
Adjusted Per Share Value based on latest NOSH - 309,541
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 66.19 49.42 41.20 25.43 37.55%
EPS 3.95 3.42 3.07 1.84 29.00%
DPS 0.91 0.91 0.83 0.52 20.50%
NAPS 0.3993 0.3721 0.2271 0.1977 26.40%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.45 1.52 2.60 1.46 -
P/RPS 1.99 2.79 2.61 2.36 -5.52%
P/EPS 33.30 40.29 35.01 32.68 0.62%
EY 3.00 2.48 2.86 3.06 -0.65%
DY 0.69 0.66 0.77 0.86 -7.07%
P/NAPS 3.30 3.71 4.73 3.04 2.77%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/19 24/09/18 25/09/17 - -
Price 1.35 1.41 2.20 0.00 -
P/RPS 1.85 2.59 2.20 0.00 -
P/EPS 31.00 37.37 29.62 0.00 -
EY 3.23 2.68 3.38 0.00 -
DY 0.74 0.71 0.91 0.00 -
P/NAPS 3.07 3.44 4.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment