[MYNEWS] QoQ Annualized Quarter Result on 31-Jul-2016 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -5.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 310,982 304,928 264,031 254,820 252,000 246,892 217,546 26.92%
PBT 31,288 32,204 23,621 23,780 25,624 30,332 17,702 46.23%
Tax -6,162 -6,756 -5,488 -5,344 -6,080 -7,248 -4,192 29.31%
NP 25,126 25,448 18,133 18,436 19,544 23,084 13,510 51.28%
-
NP to SH 25,126 25,448 18,133 18,436 19,544 23,084 13,510 51.28%
-
Tax Rate 19.69% 20.98% 23.23% 22.47% 23.73% 23.90% 23.68% -
Total Cost 285,856 279,480 245,898 236,384 232,456 223,808 204,036 25.23%
-
Net Worth 164,404 158,274 135,858 127,879 117,263 61,832 55,049 107.52%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 12,407 - - 5,328 7,329 - 504 747.88%
Div Payout % 49.38% - - 28.90% 37.50% - 3.74% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 164,404 158,274 135,858 127,879 117,263 61,832 55,049 107.52%
NOSH 310,197 310,341 277,262 266,416 244,300 229,007 229,371 22.31%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 8.08% 8.35% 6.87% 7.23% 7.76% 9.35% 6.21% -
ROE 15.28% 16.08% 13.35% 14.42% 16.67% 37.33% 24.54% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 100.25 98.26 95.23 95.65 103.15 107.81 94.84 3.77%
EPS 8.10 8.20 6.56 6.92 8.00 10.08 5.89 23.68%
DPS 4.00 0.00 0.00 2.00 3.00 0.00 0.22 592.66%
NAPS 0.53 0.51 0.49 0.48 0.48 0.27 0.24 69.66%
Adjusted Per Share Value based on latest NOSH - 309,541
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 41.44 40.64 35.19 33.96 33.58 32.90 28.99 26.92%
EPS 3.35 3.39 2.42 2.46 2.60 3.08 1.80 51.36%
DPS 1.65 0.00 0.00 0.71 0.98 0.00 0.07 723.68%
NAPS 0.2191 0.2109 0.1811 0.1704 0.1563 0.0824 0.0734 107.45%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 - - -
Price 2.35 1.77 1.71 1.46 1.17 0.00 0.00 -
P/RPS 2.34 1.80 1.80 1.53 1.13 0.00 0.00 -
P/EPS 29.01 21.59 26.15 21.10 14.62 0.00 0.00 -
EY 3.45 4.63 3.82 4.74 6.84 0.00 0.00 -
DY 1.70 0.00 0.00 1.37 2.56 0.00 0.00 -
P/NAPS 4.43 3.47 3.49 3.04 2.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 27/03/17 21/12/16 27/09/16 27/06/16 31/03/16 - -
Price 2.33 1.86 1.70 1.88 1.38 1.24 0.00 -
P/RPS 2.32 1.89 1.79 1.97 1.34 1.15 0.00 -
P/EPS 28.77 22.68 25.99 27.17 17.25 12.30 0.00 -
EY 3.48 4.41 3.85 3.68 5.80 8.13 0.00 -
DY 1.72 0.00 0.00 1.06 2.17 0.00 0.00 -
P/NAPS 4.40 3.65 3.47 3.92 2.88 4.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment