[MYNEWS] QoQ Cumulative Quarter Result on 31-Jul-2016 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 41.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 155,491 76,232 264,031 191,115 126,000 61,723 217,546 -20.07%
PBT 15,644 8,051 23,621 17,835 12,812 7,583 17,702 -7.91%
Tax -3,081 -1,689 -5,488 -4,008 -3,040 -1,812 -4,192 -18.57%
NP 12,563 6,362 18,133 13,827 9,772 5,771 13,510 -4.73%
-
NP to SH 12,563 6,362 18,133 13,827 9,772 5,771 13,510 -4.73%
-
Tax Rate 19.69% 20.98% 23.23% 22.47% 23.73% 23.90% 23.68% -
Total Cost 142,928 69,870 245,898 177,288 116,228 55,952 204,036 -21.14%
-
Net Worth 164,404 158,274 135,858 127,879 117,263 61,832 55,049 107.52%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 6,203 - - 3,996 3,664 - 504 433.88%
Div Payout % 49.38% - - 28.90% 37.50% - 3.74% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 164,404 158,274 135,858 127,879 117,263 61,832 55,049 107.52%
NOSH 310,197 310,341 277,262 266,416 244,300 229,007 229,371 22.31%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 8.08% 8.35% 6.87% 7.23% 7.76% 9.35% 6.21% -
ROE 7.64% 4.02% 13.35% 10.81% 8.33% 9.33% 24.54% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 50.13 24.56 95.23 71.74 51.58 26.95 94.84 -34.65%
EPS 4.05 2.05 6.56 5.19 4.00 2.52 5.89 -22.11%
DPS 2.00 0.00 0.00 1.50 1.50 0.00 0.22 336.16%
NAPS 0.53 0.51 0.49 0.48 0.48 0.27 0.24 69.66%
Adjusted Per Share Value based on latest NOSH - 309,541
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 20.72 10.16 35.19 25.47 16.79 8.23 28.99 -20.07%
EPS 1.67 0.85 2.42 1.84 1.30 0.77 1.80 -4.87%
DPS 0.83 0.00 0.00 0.53 0.49 0.00 0.07 420.76%
NAPS 0.2191 0.2109 0.1811 0.1704 0.1563 0.0824 0.0734 107.45%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 - - -
Price 2.35 1.77 1.71 1.46 1.17 0.00 0.00 -
P/RPS 4.69 7.21 1.80 2.04 2.27 0.00 0.00 -
P/EPS 58.02 86.34 26.15 28.13 29.25 0.00 0.00 -
EY 1.72 1.16 3.82 3.55 3.42 0.00 0.00 -
DY 0.85 0.00 0.00 1.03 1.28 0.00 0.00 -
P/NAPS 4.43 3.47 3.49 3.04 2.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 27/03/17 21/12/16 27/09/16 27/06/16 31/03/16 - -
Price 2.33 1.86 1.70 1.88 1.38 1.24 0.00 -
P/RPS 4.65 7.57 1.79 2.62 2.68 4.60 0.00 -
P/EPS 57.53 90.73 25.99 36.22 34.50 49.21 0.00 -
EY 1.74 1.10 3.85 2.76 2.90 2.03 0.00 -
DY 0.86 0.00 0.00 0.80 1.09 0.00 0.00 -
P/NAPS 4.40 3.65 3.47 3.92 2.88 4.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment