[RHONEMA] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -9.55%
YoY- 33.75%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 162,414 135,569 118,803 140,807 132,570 28,835 41.27%
PBT 16,593 10,271 11,405 14,429 11,943 4,642 28.99%
Tax -4,228 -2,936 -2,722 -3,067 -3,448 -865 37.32%
NP 12,365 7,335 8,683 11,362 8,495 3,777 26.75%
-
NP to SH 10,852 6,891 8,683 11,362 8,495 3,643 24.38%
-
Tax Rate 25.48% 28.59% 23.87% 21.26% 28.87% 18.63% -
Total Cost 150,049 128,234 110,120 129,445 124,075 25,058 43.01%
-
Net Worth 130,558 120,516 105,907 101,260 99,600 66,894 14.30%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - 3,320 - -
Div Payout % - - - - 39.08% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 130,558 120,516 105,907 101,260 99,600 66,894 14.30%
NOSH 200,860 200,860 182,600 166,000 166,000 123,878 10.14%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.61% 5.41% 7.31% 8.07% 6.41% 13.10% -
ROE 8.31% 5.72% 8.20% 11.22% 8.53% 5.45% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 80.86 67.49 65.06 84.82 79.86 23.28 28.25%
EPS 5.40 3.43 4.76 6.84 5.12 2.94 12.92%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.65 0.60 0.58 0.61 0.60 0.54 3.77%
Adjusted Per Share Value based on latest NOSH - 166,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 73.42 61.28 53.70 63.65 59.93 13.03 41.28%
EPS 4.91 3.11 3.92 5.14 3.84 1.65 24.35%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.5902 0.5448 0.4787 0.4577 0.4502 0.3024 14.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 0.69 0.615 0.70 0.80 1.10 0.00 -
P/RPS 0.85 0.91 1.08 0.94 1.38 0.00 -
P/EPS 12.77 17.93 14.72 11.69 21.49 0.00 -
EY 7.83 5.58 6.79 8.56 4.65 0.00 -
DY 0.00 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 1.06 1.03 1.21 1.31 1.83 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 16/11/21 17/11/20 20/11/19 21/11/18 21/11/17 - -
Price 0.69 0.605 0.675 0.79 0.95 0.00 -
P/RPS 0.85 0.90 1.04 0.93 1.19 0.00 -
P/EPS 12.77 17.63 14.19 11.54 18.56 0.00 -
EY 7.83 5.67 7.04 8.66 5.39 0.00 -
DY 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 1.06 1.01 1.16 1.30 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment