[SIMEPROP] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -82.57%
YoY- -60.05%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 3,020,447 2,223,551 2,390,131 2,503,927 2,710,174 2,308,810 5.51%
PBT 442,042 345,023 -205,111 97,404 442,792 715,436 -9.17%
Tax -151,578 -124,902 -120,618 -70,197 -287,653 -31,150 37.20%
NP 290,464 220,121 -325,729 27,207 155,139 684,286 -15.74%
-
NP to SH 291,022 213,227 -330,677 60,584 151,634 640,008 -14.57%
-
Tax Rate 34.29% 36.20% - 72.07% 64.96% 4.35% -
Total Cost 2,729,983 2,003,430 2,715,860 2,476,720 2,555,035 1,624,524 10.93%
-
Net Worth 9,861,216 9,385,157 9,181,132 9,453,166 9,589,182 9,725,199 0.27%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 136,016 68,008 136,016 136,016 136,016 340,041 -16.73%
Div Payout % 46.74% 31.89% 0.00% 224.51% 89.70% 53.13% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 9,861,216 9,385,157 9,181,132 9,453,166 9,589,182 9,725,199 0.27%
NOSH 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.62% 9.90% -13.63% 1.09% 5.72% 29.64% -
ROE 2.95% 2.27% -3.60% 0.64% 1.58% 6.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 44.41 32.70 35.14 36.82 39.85 33.95 5.51%
EPS 4.28 3.14 -4.86 0.89 2.23 9.41 -14.57%
DPS 2.00 1.00 2.00 2.00 2.00 5.00 -16.73%
NAPS 1.45 1.38 1.35 1.39 1.41 1.43 0.27%
Adjusted Per Share Value based on latest NOSH - 6,800,839
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 44.41 32.70 35.14 36.82 39.85 33.95 5.51%
EPS 4.28 3.14 -4.86 0.89 2.23 9.41 -14.57%
DPS 2.00 1.00 2.00 2.00 2.00 5.00 -16.73%
NAPS 1.45 1.38 1.35 1.39 1.41 1.43 0.27%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.465 0.45 0.60 0.68 1.03 1.20 -
P/RPS 1.05 1.38 1.71 1.85 2.58 3.53 -21.52%
P/EPS 10.87 14.35 -12.34 76.33 46.20 12.75 -3.13%
EY 9.20 6.97 -8.10 1.31 2.16 7.84 3.24%
DY 4.30 2.22 3.33 2.94 1.94 4.17 0.61%
P/NAPS 0.32 0.33 0.44 0.49 0.73 0.84 -17.54%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/23 25/08/22 26/08/21 26/08/20 28/08/19 28/08/18 -
Price 0.69 0.475 0.63 0.645 0.80 1.23 -
P/RPS 1.55 1.45 1.79 1.75 2.01 3.62 -15.59%
P/EPS 16.12 15.15 -12.96 72.40 35.88 13.07 4.28%
EY 6.20 6.60 -7.72 1.38 2.79 7.65 -4.11%
DY 2.90 2.11 3.17 3.10 2.50 4.07 -6.55%
P/NAPS 0.48 0.34 0.47 0.46 0.57 0.86 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment