[HPMT] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -20.09%
YoY- 146.43%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 89,260 91,491 76,295 74,475 21,915 42.02%
PBT 9,267 16,711 12,998 7,803 3,362 28.82%
Tax -1,777 -3,396 -2,407 -1,502 -707 25.89%
NP 7,490 13,315 10,591 6,301 2,655 29.57%
-
NP to SH 7,559 13,279 10,592 6,279 2,548 31.21%
-
Tax Rate 19.18% 20.32% 18.52% 19.25% 21.03% -
Total Cost 81,770 78,176 65,704 68,174 19,260 43.50%
-
Net Worth 137,965 131,395 124,825 118,256 75,880 16.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 2,792 4,434 5,847 4,073 - -
Div Payout % 36.94% 33.40% 55.20% 64.87% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 137,965 131,395 124,825 118,256 75,880 16.10%
NOSH 328,489 328,489 328,489 328,489 252,936 6.74%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 8.39% 14.55% 13.88% 8.46% 12.11% -
ROE 5.48% 10.11% 8.49% 5.31% 3.36% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 27.17 27.85 23.23 22.67 8.66 33.06%
EPS 2.30 4.04 3.22 1.91 1.01 22.82%
DPS 0.85 1.35 1.78 1.24 0.00 -
NAPS 0.42 0.40 0.38 0.36 0.30 8.76%
Adjusted Per Share Value based on latest NOSH - 328,489
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 26.25 26.91 22.44 21.90 6.45 41.99%
EPS 2.22 3.91 3.12 1.85 0.75 31.14%
DPS 0.82 1.30 1.72 1.20 0.00 -
NAPS 0.4058 0.3865 0.3671 0.3478 0.2232 16.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.38 0.525 0.635 0.295 0.00 -
P/RPS 1.40 1.88 2.73 1.30 0.00 -
P/EPS 16.51 12.99 19.69 15.43 0.00 -
EY 6.06 7.70 5.08 6.48 0.00 -
DY 2.24 2.57 2.80 4.20 0.00 -
P/NAPS 0.90 1.31 1.67 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 23/05/23 27/05/22 20/05/21 22/06/20 - -
Price 0.375 0.50 0.545 0.335 0.00 -
P/RPS 1.38 1.80 2.35 1.48 0.00 -
P/EPS 16.30 12.37 16.90 17.53 0.00 -
EY 6.14 8.08 5.92 5.71 0.00 -
DY 2.27 2.70 3.27 3.70 0.00 -
P/NAPS 0.89 1.25 1.43 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment