[TJSETIA] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 12.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 513,811 600,846 355,309 147,312 51.59%
PBT -7,440 -2,181 -35,865 6,825 -
Tax 560 141 9,458 -1,851 -
NP -6,880 -2,040 -26,407 4,974 -
-
NP to SH -6,880 -2,040 -26,407 4,974 -
-
Tax Rate - - - 27.12% -
Total Cost 520,691 602,886 381,716 142,338 54.02%
-
Net Worth 66,418 72,870 76,038 104,553 -14.02%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - 1,584 - -
Div Payout % - - 0.00% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 66,418 72,870 76,038 104,553 -14.02%
NOSH 316,279 316,828 316,828 316,828 -0.05%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin -1.34% -0.34% -7.43% 3.38% -
ROE -10.36% -2.80% -34.73% 4.76% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 162.45 189.64 112.15 46.50 51.67%
EPS -2.18 -0.64 -8.33 1.57 -
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.21 0.23 0.24 0.33 -13.97%
Adjusted Per Share Value based on latest NOSH - 316,828
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 147.43 172.40 101.95 42.27 51.59%
EPS -1.97 -0.59 -7.58 1.43 -
DPS 0.00 0.00 0.45 0.00 -
NAPS 0.1906 0.2091 0.2182 0.30 -14.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.205 0.235 0.265 0.515 -
P/RPS 0.13 0.12 0.24 1.11 -51.04%
P/EPS -9.42 -36.50 -3.18 32.80 -
EY -10.61 -2.74 -31.45 3.05 -
DY 0.00 0.00 1.89 0.00 -
P/NAPS 0.98 1.02 1.10 1.56 -14.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 27/11/23 23/11/22 - -
Price 0.23 0.215 0.26 0.00 -
P/RPS 0.14 0.11 0.23 0.00 -
P/EPS -10.57 -33.39 -3.12 0.00 -
EY -9.46 -2.99 -32.06 0.00 -
DY 0.00 0.00 1.92 0.00 -
P/NAPS 1.10 0.93 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment