[YENHER] YoY TTM Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -0.18%
YoY- -2.29%
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 320,420 355,337 263,409 0 -
PBT 27,359 28,461 27,677 0 -
Tax -6,169 -6,774 -6,839 0 -
NP 21,190 21,687 20,838 0 -
-
NP to SH 21,190 21,687 20,830 0 -
-
Tax Rate 22.55% 23.80% 24.71% - -
Total Cost 299,230 333,650 242,571 0 -
-
Net Worth 235,199 214,649 193,949 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 13,500 9,000 19,641 - -
Div Payout % 63.71% 41.50% 94.30% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 235,199 214,649 193,949 0 -
NOSH 300,000 300,000 300,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 6.61% 6.10% 7.91% 0.00% -
ROE 9.01% 10.10% 10.74% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 106.81 118.45 87.80 0.00 -
EPS 7.06 7.23 6.94 0.00 -
DPS 4.50 3.00 6.55 0.00 -
NAPS 0.784 0.7155 0.6465 0.5466 12.77%
Adjusted Per Share Value based on latest NOSH - 300,000
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 106.81 118.45 87.80 0.00 -
EPS 7.06 7.23 6.94 0.00 -
DPS 4.50 3.00 6.55 0.00 -
NAPS 0.784 0.7155 0.6465 0.5466 12.77%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.845 0.83 0.80 0.00 -
P/RPS 0.79 0.70 0.91 0.00 -
P/EPS 11.96 11.48 11.52 0.00 -
EY 8.36 8.71 8.68 0.00 -
DY 5.33 3.61 8.18 0.00 -
P/NAPS 1.08 1.16 1.24 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 26/02/24 27/02/23 23/02/22 - -
Price 0.845 1.00 0.86 0.00 -
P/RPS 0.79 0.84 0.98 0.00 -
P/EPS 11.96 13.83 12.39 0.00 -
EY 8.36 7.23 8.07 0.00 -
DY 5.33 3.00 7.61 0.00 -
P/NAPS 1.08 1.40 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment