[ATECH] YoY TTM Result on 31-Oct-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Oct-2023
Profit Trend
QoQ- -5.9%
YoY- 39.66%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/12/22 CAGR
Revenue 439,613 451,818 345,211 33.67%
PBT 49,657 30,745 26,236 115.12%
Tax -8,471 -1,254 -1,864 515.77%
NP 41,186 29,491 24,372 87.75%
-
NP to SH 41,186 29,491 24,372 87.75%
-
Tax Rate 17.06% 4.08% 7.10% -
Total Cost 398,427 422,327 320,839 29.69%
-
Net Worth 330,298 218,489 232,816 52.18%
Dividend
31/10/23 31/10/22 31/12/22 CAGR
Div 16,198 7,163 7,163 166.36%
Div Payout % 39.33% 24.29% 29.39% -
Equity
31/10/23 31/10/22 31/12/22 CAGR
Net Worth 330,298 218,489 232,816 52.18%
NOSH 394,068 358,180 358,180 12.14%
Ratio Analysis
31/10/23 31/10/22 31/12/22 CAGR
NP Margin 9.37% 6.53% 7.06% -
ROE 12.47% 13.50% 10.47% -
Per Share
31/10/23 31/10/22 31/12/22 CAGR
RPS 111.80 126.14 96.38 19.50%
EPS 10.47 8.23 6.80 67.89%
DPS 4.12 2.00 2.00 138.14%
NAPS 0.84 0.61 0.65 36.05%
Adjusted Per Share Value based on latest NOSH - 394,068
31/10/23 31/10/22 31/12/22 CAGR
RPS 101.42 104.23 79.64 33.67%
EPS 9.50 6.80 5.62 87.81%
DPS 3.74 1.65 1.65 167.11%
NAPS 0.762 0.504 0.5371 52.18%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/12/22 CAGR
Date 31/10/23 31/10/22 30/12/22 -
Price 2.52 1.66 1.83 -
P/RPS 2.25 1.32 1.90 22.50%
P/EPS 24.06 20.16 26.89 -12.49%
EY 4.16 4.96 3.72 14.36%
DY 1.63 1.20 1.09 62.11%
P/NAPS 3.00 2.72 2.82 7.71%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/12/22 CAGR
Date 27/12/23 27/12/22 - -
Price 2.61 1.93 0.00 -
P/RPS 2.33 1.53 0.00 -
P/EPS 24.92 23.44 0.00 -
EY 4.01 4.27 0.00 -
DY 1.58 1.04 0.00 -
P/NAPS 3.11 3.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment