[ATECH] QoQ Cumulative Quarter Result on 31-Oct-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
27-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Oct-2023
Profit Trend
QoQ- 52.12%
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 277,962 125,701 385,559 302,463 203,666 0 94,629 151.19%
PBT 42,281 21,018 45,781 35,612 22,072 0 8,662 287.75%
Tax -10,518 -5,288 -7,534 -7,299 -3,460 0 -600 1056.60%
NP 31,763 15,730 38,247 28,313 18,612 0 8,062 222.86%
-
NP to SH 31,763 15,730 38,247 28,313 18,612 0 8,062 222.86%
-
Tax Rate 24.88% 25.16% 16.46% 20.50% 15.68% - 6.93% -
Total Cost 246,199 109,971 347,312 274,150 185,054 0 86,567 144.35%
-
Net Worth 437,930 346,296 330,429 330,298 318,176 0 313,266 33.15%
Dividend
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Div 10,652 10,625 18,881 9,043 9,034 - - -
Div Payout % 33.54% 67.55% 49.37% 31.94% 48.54% - - -
Equity
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 437,930 346,296 330,429 330,298 318,176 0 313,266 33.15%
NOSH 433,474 394,068 394,068 394,068 393,998 391,583 393,998 8.50%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 11.43% 12.51% 9.92% 9.36% 9.14% 0.00% 8.52% -
ROE 7.25% 4.54% 11.57% 8.57% 5.85% 0.00% 2.57% -
Per Share
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 70.45 31.94 98.01 76.92 51.85 0.00 24.17 149.54%
EPS 8.05 4.00 9.72 7.20 4.74 0.00 2.06 220.61%
DPS 2.70 2.70 4.80 2.30 2.30 0.00 0.00 -
NAPS 1.11 0.88 0.84 0.84 0.81 0.00 0.80 32.30%
Adjusted Per Share Value based on latest NOSH - 394,068
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 64.12 29.00 88.95 69.78 46.98 0.00 21.83 151.18%
EPS 7.33 3.63 8.82 6.53 4.29 0.00 1.86 222.93%
DPS 2.46 2.45 4.36 2.09 2.08 0.00 0.00 -
NAPS 1.0103 0.7989 0.7623 0.762 0.734 0.00 0.7227 33.15%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Date 28/06/24 29/03/24 29/12/23 31/10/23 31/07/23 30/06/23 28/04/23 -
Price 3.67 2.67 2.60 2.52 2.60 2.31 2.65 -
P/RPS 5.21 8.36 2.65 3.28 5.01 0.00 10.97 -47.08%
P/EPS 45.59 66.80 26.74 35.00 54.87 0.00 128.71 -58.81%
EY 2.19 1.50 3.74 2.86 1.82 0.00 0.78 141.68%
DY 0.74 1.01 1.85 0.91 0.88 0.00 0.00 -
P/NAPS 3.31 3.03 3.10 3.00 3.21 0.00 3.31 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/08/24 28/05/24 01/03/24 27/12/23 29/09/23 - 28/06/23 -
Price 2.86 3.31 2.69 2.61 2.65 0.00 2.17 -
P/RPS 4.06 10.36 2.74 3.39 5.11 0.00 8.98 -49.26%
P/EPS 35.52 82.81 27.67 36.25 55.93 0.00 105.40 -60.53%
EY 2.81 1.21 3.61 2.76 1.79 0.00 0.95 152.69%
DY 0.94 0.82 1.78 0.88 0.87 0.00 0.00 -
P/NAPS 2.58 3.76 3.20 3.11 3.27 0.00 2.71 -4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment