[SENFONG] YoY TTM Result on 31-Dec-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 961,588 1,004,331 400,491 54.95%
PBT 41,970 44,709 23,928 32.43%
Tax -9,246 -9,061 -5,972 24.42%
NP 32,724 35,648 17,956 34.99%
-
NP to SH 32,724 35,648 17,956 34.99%
-
Tax Rate 22.03% 20.27% 24.96% -
Total Cost 928,864 968,683 382,535 55.82%
-
Net Worth 192,015 176,446 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 18,163 25,948 - -
Div Payout % 55.51% 72.79% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 192,015 176,446 0 -
NOSH 518,960 518,960 519,771 -0.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 3.40% 3.55% 4.48% -
ROE 17.04% 20.20% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 185.29 193.53 77.05 55.07%
EPS 6.31 6.87 3.45 35.23%
DPS 3.50 5.00 0.00 -
NAPS 0.37 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 519,771
31/12/23 31/12/22 31/12/21 CAGR
RPS 133.25 139.17 55.50 54.94%
EPS 4.53 4.94 2.49 34.88%
DPS 2.52 3.60 0.00 -
NAPS 0.2661 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.755 0.70 0.00 -
P/RPS 0.41 0.36 0.00 -
P/EPS 11.97 10.19 0.00 -
EY 8.35 9.81 0.00 -
DY 4.64 7.14 0.00 -
P/NAPS 2.04 2.06 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 17/02/23 - -
Price 0.77 0.75 0.00 -
P/RPS 0.42 0.39 0.00 -
P/EPS 12.21 10.92 0.00 -
EY 8.19 9.16 0.00 -
DY 4.55 6.67 0.00 -
P/NAPS 2.08 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment