[ITMAX] YoY TTM Result on 31-Mar-2023 [#1]

Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 20.96%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 CAGR
Revenue 160,841 122,706 30.98%
PBT 85,568 67,394 26.88%
Tax -19,651 -18,298 7.37%
NP 65,917 49,096 34.15%
-
NP to SH 66,125 49,097 34.57%
-
Tax Rate 22.97% 27.15% -
Total Cost 94,924 73,610 28.86%
-
Net Worth 349,818 298,167 17.27%
Dividend
31/03/24 31/03/23 CAGR
Div 12,344 5,576 120.89%
Div Payout % 18.67% 11.36% -
Equity
31/03/24 31/03/23 CAGR
Net Worth 349,818 298,167 17.27%
NOSH 1,029,167 1,028,163 0.09%
Ratio Analysis
31/03/24 31/03/23 CAGR
NP Margin 40.98% 40.01% -
ROE 18.90% 16.47% -
Per Share
31/03/24 31/03/23 CAGR
RPS 15.63 11.93 30.91%
EPS 6.43 4.78 34.40%
DPS 1.20 0.54 121.73%
NAPS 0.34 0.29 17.19%
Adjusted Per Share Value based on latest NOSH - 1,028,163
31/03/24 31/03/23 CAGR
RPS 15.62 11.92 30.94%
EPS 6.42 4.77 34.48%
DPS 1.20 0.54 121.73%
NAPS 0.3397 0.2896 17.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 CAGR
Date 29/03/24 31/03/23 -
Price 2.30 1.35 -
P/RPS 14.71 11.31 29.96%
P/EPS 35.79 28.27 26.51%
EY 2.79 3.54 -21.13%
DY 0.52 0.40 29.90%
P/NAPS 6.76 4.66 44.91%
Price Multiplier on Announcement Date
31/03/24 31/03/23 CAGR
Date 27/05/24 - -
Price 2.27 0.00 -
P/RPS 14.52 0.00 -
P/EPS 35.32 0.00 -
EY 2.83 0.00 -
DY 0.53 0.00 -
P/NAPS 6.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment