[KITACON] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -3.35%
YoY- 295.69%
View:
Show?
TTM Result
30/09/23 30/09/22 CAGR
Revenue 709,357 116,085 511.06%
PBT 45,236 11,846 281.86%
Tax -11,488 -3,317 246.33%
NP 33,748 8,529 295.68%
-
NP to SH 33,748 8,529 295.68%
-
Tax Rate 25.40% 28.00% -
Total Cost 675,609 107,556 528.14%
-
Net Worth 289,999 219,459 32.14%
Dividend
30/09/23 30/09/22 CAGR
Div 5,000 - -
Div Payout % 14.82% - -
Equity
30/09/23 30/09/22 CAGR
Net Worth 289,999 219,459 32.14%
NOSH 500,000 498,771 0.24%
Ratio Analysis
30/09/23 30/09/22 CAGR
NP Margin 4.76% 7.35% -
ROE 11.64% 3.89% -
Per Share
30/09/23 30/09/22 CAGR
RPS 141.87 23.27 509.66%
EPS 6.75 1.71 294.73%
DPS 1.00 0.00 -
NAPS 0.58 0.44 31.81%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/23 30/09/22 CAGR
RPS 141.87 23.22 510.98%
EPS 6.75 1.71 294.73%
DPS 1.00 0.00 -
NAPS 0.58 0.4389 32.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 CAGR
Date 29/09/23 - -
Price 0.66 0.00 -
P/RPS 0.47 0.00 -
P/EPS 9.78 0.00 -
EY 10.23 0.00 -
DY 1.52 0.00 -
P/NAPS 1.14 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 CAGR
Date 21/11/23 - -
Price 0.68 0.00 -
P/RPS 0.48 0.00 -
P/EPS 10.07 0.00 -
EY 9.93 0.00 -
DY 1.47 0.00 -
P/NAPS 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment