[KITACON] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -3.35%
YoY- 295.69%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 929,095 709,357 116,085 182.50%
PBT 63,237 45,236 11,846 130.78%
Tax -15,799 -11,488 -3,317 118.01%
NP 47,438 33,748 8,529 135.56%
-
NP to SH 47,438 33,748 8,529 135.56%
-
Tax Rate 24.98% 25.40% 28.00% -
Total Cost 881,657 675,609 107,556 185.89%
-
Net Worth 324,839 289,999 219,459 21.63%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 14,997 5,000 - -
Div Payout % 31.62% 14.82% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 324,839 289,999 219,459 21.63%
NOSH 499,752 500,000 498,771 0.09%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 5.11% 4.76% 7.35% -
ROE 14.60% 11.64% 3.89% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 185.91 141.87 23.27 182.25%
EPS 9.49 6.75 1.71 135.30%
DPS 3.00 1.00 0.00 -
NAPS 0.65 0.58 0.44 21.51%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/24 30/09/23 30/09/22 CAGR
RPS 185.91 141.94 23.23 182.49%
EPS 9.49 6.75 1.71 135.30%
DPS 3.00 1.00 0.00 -
NAPS 0.65 0.5803 0.4391 21.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.77 0.66 0.00 -
P/RPS 0.41 0.47 0.00 -
P/EPS 8.11 9.78 0.00 -
EY 12.33 10.23 0.00 -
DY 3.90 1.52 0.00 -
P/NAPS 1.18 1.14 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 26/11/24 21/11/23 - -
Price 0.72 0.68 0.00 -
P/RPS 0.39 0.48 0.00 -
P/EPS 7.59 10.07 0.00 -
EY 13.18 9.93 0.00 -
DY 4.17 1.47 0.00 -
P/NAPS 1.11 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment