[DAIMAN] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 17.44%
YoY- 2001.14%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 66,438 102,186 78,034 76,206 10,899 -1.86%
PBT 13,791 36,187 13,860 26,203 1,527 -2.26%
Tax -529 -9,624 -3,497 -4,078 -474 -0.11%
NP 13,262 26,563 10,363 22,125 1,053 -2.60%
-
NP to SH 13,262 26,563 10,363 22,125 1,053 -2.60%
-
Tax Rate 3.84% 26.60% 25.23% 15.56% 31.04% -
Total Cost 53,176 75,623 67,671 54,081 9,846 -1.74%
-
Net Worth 1,093,336 1,157,640 1,122,742 995,286 996,989 -0.09%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 11,219 11,202 8,857 8,947 - -100.00%
Div Payout % 84.60% 42.17% 85.47% 40.44% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,093,336 1,157,640 1,122,742 995,286 996,989 -0.09%
NOSH 223,586 224,348 223,653 223,659 224,042 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 19.96% 25.99% 13.28% 29.03% 9.66% -
ROE 1.21% 2.29% 0.92% 2.22% 0.11% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 29.71 45.55 34.89 34.07 4.86 -1.86%
EPS 5.93 11.84 4.63 9.89 0.47 -2.60%
DPS 5.00 5.00 4.00 4.00 0.00 -100.00%
NAPS 4.89 5.16 5.02 4.45 4.45 -0.09%
Adjusted Per Share Value based on latest NOSH - 223,659
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.61 48.62 37.13 36.26 5.19 -1.86%
EPS 6.31 12.64 4.93 10.53 0.50 -2.60%
DPS 5.34 5.33 4.21 4.26 0.00 -100.00%
NAPS 5.2019 5.5078 5.3418 4.7354 4.7435 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.35 1.31 1.15 1.50 0.00 -
P/RPS 4.54 2.88 3.30 4.40 0.00 -100.00%
P/EPS 22.76 11.06 24.82 15.16 0.00 -100.00%
EY 4.39 9.04 4.03 6.59 0.00 -100.00%
DY 3.70 3.82 3.48 2.67 0.00 -100.00%
P/NAPS 0.28 0.25 0.23 0.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 28/11/02 29/11/01 30/11/00 - -
Price 1.51 1.30 1.43 1.36 0.00 -
P/RPS 5.08 2.85 4.10 3.99 0.00 -100.00%
P/EPS 25.46 10.98 30.86 13.75 0.00 -100.00%
EY 3.93 9.11 3.24 7.27 0.00 -100.00%
DY 3.31 3.85 2.80 2.94 0.00 -100.00%
P/NAPS 0.31 0.25 0.28 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment