[DAIMAN] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 235.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 91,340 77,940 90,015 38,512 33.35%
PBT 30,287 15,685 23,604 14,188 28.75%
Tax -8,184 -3,890 -6,302 -740 122.79%
NP 22,103 11,795 17,302 13,448 18.01%
-
NP to SH 22,103 11,795 17,302 13,448 18.01%
-
Tax Rate 27.02% 24.80% 26.70% 5.22% -
Total Cost 69,237 66,145 72,713 25,064 40.31%
-
Net Worth 1,139,599 1,142,189 999,000 1,000,030 4.45%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 11,202 8,857 8,947 - -
Div Payout % 50.68% 75.09% 51.71% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,139,599 1,142,189 999,000 1,000,030 4.45%
NOSH 219,999 224,840 224,999 223,720 -0.55%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.20% 15.13% 19.22% 34.92% -
ROE 1.94% 1.03% 1.73% 1.34% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.52 34.66 40.01 17.21 34.11%
EPS 10.05 5.25 7.69 6.01 18.69%
DPS 5.09 4.00 4.00 0.00 -
NAPS 5.18 5.08 4.44 4.47 5.03%
Adjusted Per Share Value based on latest NOSH - 223,720
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.46 37.08 42.83 18.32 33.36%
EPS 10.52 5.61 8.23 6.40 18.01%
DPS 5.33 4.21 4.26 0.00 -
NAPS 5.422 5.4343 4.753 4.7579 4.45%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.17 1.51 1.14 2.42 -
P/RPS 2.82 4.36 2.85 14.06 -41.46%
P/EPS 11.65 28.78 14.82 40.26 -33.85%
EY 8.59 3.47 6.75 2.48 51.30%
DY 4.35 2.65 3.51 0.00 -
P/NAPS 0.23 0.30 0.26 0.54 -24.76%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 22/05/02 29/05/01 - -
Price 1.22 1.56 1.35 0.00 -
P/RPS 2.94 4.50 3.37 0.00 -
P/EPS 12.14 29.74 17.56 0.00 -
EY 8.24 3.36 5.70 0.00 -
DY 4.17 2.56 2.96 0.00 -
P/NAPS 0.24 0.31 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment