[OCB] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[OCB] OCB BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -114.2%
YoY- -472.42%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 244,098 415,185 563,181 695,846 468,287 172,514 170,699 6.13%
PBT 7,587 -3,573 3,703 -8,732 9,398 14,491 10,412 -5.13%
Tax -2,683 -3,611 -4,715 -158 -6,330 -5,351 -5,158 -10.31%
NP 4,904 -7,184 -1,012 -8,890 3,068 9,140 5,254 -1.14%
-
NP to SH 4,904 -4,805 -904 -8,465 2,273 8,079 5,114 -0.69%
-
Tax Rate 35.36% - 127.33% - 67.35% 36.93% 49.54% -
Total Cost 239,194 422,369 564,193 704,736 465,219 163,374 165,445 6.33%
-
Net Worth 212,694 207,733 211,219 213,148 221,339 223,651 219,726 -0.54%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - 1,886 1,877 1,848 -
Div Payout % - - - - 83.02% 23.24% 36.14% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 212,694 207,733 211,219 213,148 221,339 223,651 219,726 -0.54%
NOSH 102,850 102,838 103,033 102,970 101,999 102,592 102,676 0.02%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.01% -1.73% -0.18% -1.28% 0.66% 5.30% 3.08% -
ROE 2.31% -2.31% -0.43% -3.97% 1.03% 3.61% 2.33% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 236.41 403.73 546.60 675.77 459.10 168.15 166.25 6.04%
EPS 4.75 -4.67 -0.88 -8.22 2.23 7.87 4.98 -0.78%
DPS 0.00 0.00 0.00 0.00 1.85 1.83 1.80 -
NAPS 2.06 2.02 2.05 2.07 2.17 2.18 2.14 -0.63%
Adjusted Per Share Value based on latest NOSH - 102,970
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 237.33 403.68 547.58 676.56 455.31 167.73 165.97 6.13%
EPS 4.77 -4.67 -0.88 -8.23 2.21 7.86 4.97 -0.68%
DPS 0.00 0.00 0.00 0.00 1.83 1.83 1.80 -
NAPS 2.068 2.0198 2.0537 2.0724 2.1521 2.1745 2.1364 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.55 0.52 0.60 0.55 0.63 0.63 0.76 -
P/RPS 0.23 0.13 0.11 0.08 0.14 0.37 0.46 -10.90%
P/EPS 11.58 -11.13 -68.39 -6.69 28.27 8.00 15.26 -4.49%
EY 8.64 -8.99 -1.46 -14.95 3.54 12.50 6.55 4.72%
DY 0.00 0.00 0.00 0.00 2.94 2.90 2.37 -
P/NAPS 0.27 0.26 0.29 0.27 0.29 0.29 0.36 -4.67%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 23/02/11 25/02/10 25/02/09 29/02/08 28/02/07 27/02/06 -
Price 0.50 0.53 0.55 0.53 0.52 0.73 0.79 -
P/RPS 0.21 0.13 0.10 0.08 0.11 0.43 0.48 -12.86%
P/EPS 10.53 -11.34 -62.69 -6.45 23.33 9.27 15.86 -6.59%
EY 9.50 -8.82 -1.60 -15.51 4.29 10.79 6.30 7.08%
DY 0.00 0.00 0.00 0.00 3.56 2.51 2.28 -
P/NAPS 0.24 0.26 0.27 0.26 0.24 0.33 0.37 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment