[MINHO] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -22.43%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 286,693 272,239 229,686 345,819 -6.05%
PBT -25,300 -18,245 1,551 20,781 -
Tax -4,823 -11,502 -997 -11,490 -25.12%
NP -30,123 -29,747 554 9,291 -
-
NP to SH -30,123 -30,508 -7,249 9,291 -
-
Tax Rate - - 64.28% 55.29% -
Total Cost 316,816 301,986 229,132 336,528 -1.99%
-
Net Worth 148,386 126,214 156,920 157,149 -1.89%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 148,386 126,214 156,920 157,149 -1.89%
NOSH 109,915 92,127 109,734 109,894 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -10.51% -10.93% 0.24% 2.69% -
ROE -20.30% -24.17% -4.62% 5.91% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 260.83 295.50 209.31 314.68 -6.06%
EPS -27.41 -33.12 -6.61 8.45 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.43 1.43 -1.90%
Adjusted Per Share Value based on latest NOSH - 109,894
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 80.85 76.77 64.77 97.52 -6.05%
EPS -8.49 -8.60 -2.04 2.62 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4184 0.3559 0.4425 0.4432 -1.90%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.68 0.45 0.53 0.95 -
P/RPS 0.26 0.15 0.25 0.30 -4.65%
P/EPS -2.48 -1.36 -8.02 11.24 -
EY -40.30 -73.59 -12.46 8.90 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.37 0.66 -8.83%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 26/11/02 28/11/01 29/11/00 -
Price 0.68 0.42 0.60 0.82 -
P/RPS 0.26 0.14 0.29 0.26 0.00%
P/EPS -2.48 -1.27 -9.08 9.70 -
EY -40.30 -78.85 -11.01 10.31 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.42 0.57 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment