[MINHO] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -22.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 255,761 260,845 294,923 345,819 336,411 255,514 179,090 -0.36%
PBT 6,728 10,093 14,317 20,781 21,407 15,949 9,210 0.31%
Tax -3,890 -5,021 -7,794 -11,490 -9,430 -6,442 -2,712 -0.36%
NP 2,838 5,072 6,523 9,291 11,977 9,507 6,498 0.84%
-
NP to SH -4,809 -2,575 -1,124 9,291 11,977 9,507 6,498 -
-
Tax Rate 57.82% 49.75% 54.44% 55.29% 44.05% 40.39% 29.45% -
Total Cost 252,923 255,773 288,400 336,528 324,434 246,007 172,592 -0.38%
-
Net Worth 159,580 154,702 152,720 157,149 156,580 150,449 146,088 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 159,580 154,702 152,720 157,149 156,580 150,449 146,088 -0.08%
NOSH 112,380 109,718 109,870 109,894 110,267 109,817 109,841 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.11% 1.94% 2.21% 2.69% 3.56% 3.72% 3.63% -
ROE -3.01% -1.66% -0.74% 5.91% 7.65% 6.32% 4.45% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 227.58 237.74 268.43 314.68 305.09 232.67 163.04 -0.33%
EPS -4.28 -2.35 -1.02 8.45 10.86 8.66 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.39 1.43 1.42 1.37 1.33 -0.06%
Adjusted Per Share Value based on latest NOSH - 109,894
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 71.70 73.12 82.68 96.94 94.31 71.63 50.20 -0.36%
EPS -1.35 -0.72 -0.32 2.60 3.36 2.67 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4474 0.4337 0.4281 0.4405 0.4389 0.4218 0.4095 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.52 0.65 0.75 0.95 1.18 1.68 0.00 -
P/RPS 0.23 0.27 0.28 0.30 0.39 0.72 0.00 -100.00%
P/EPS -12.15 -27.70 -73.31 11.24 10.86 19.41 0.00 -100.00%
EY -8.23 -3.61 -1.36 8.90 9.20 5.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.54 0.66 0.83 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/05/01 28/02/01 29/11/00 30/08/00 - - -
Price 0.65 0.60 0.63 0.82 1.16 0.00 0.00 -
P/RPS 0.29 0.25 0.23 0.26 0.38 0.00 0.00 -100.00%
P/EPS -15.19 -25.57 -61.58 9.70 10.68 0.00 0.00 -100.00%
EY -6.58 -3.91 -1.62 10.31 9.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.45 0.57 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment