[GCE] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -22.41%
YoY- -151.78%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 25,716 23,880 22,656 16,052 15,208 22,932 24,414 0.86%
PBT -29,398 -6,798 -3,535 -6,070 -11,295 -7,668 -5,291 33.05%
Tax 6,011 1,488 1,400 2,355 1,108 1,230 152 84.47%
NP -23,387 -5,310 -2,135 -3,715 -10,187 -6,438 -5,139 28.70%
-
NP to SH -23,232 -5,227 -2,076 -3,618 -10,049 -6,409 -5,174 28.41%
-
Tax Rate - - - - - - - -
Total Cost 49,103 29,190 24,791 19,767 25,395 29,370 29,553 8.82%
-
Net Worth 169,421 193,061 198,972 200,942 204,882 214,732 220,642 -4.30%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 3,940 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 169,421 193,061 198,972 200,942 204,882 214,732 220,642 -4.30%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -90.94% -22.24% -9.42% -23.14% -66.98% -28.07% -21.05% -
ROE -13.71% -2.71% -1.04% -1.80% -4.90% -2.98% -2.34% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.05 12.12 11.50 8.15 7.72 11.64 12.39 0.86%
EPS -11.79 -2.65 -1.05 -1.84 -5.10 -3.25 -2.63 28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.86 0.98 1.01 1.02 1.04 1.09 1.12 -4.30%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.05 12.12 11.50 8.15 7.72 11.64 12.39 0.86%
EPS -11.79 -2.65 -1.05 -1.84 -5.10 -3.25 -2.63 28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.86 0.98 1.01 1.02 1.04 1.09 1.12 -4.30%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.47 0.36 0.32 0.335 0.33 0.47 0.49 -
P/RPS 3.60 2.97 2.78 4.11 4.27 4.04 3.95 -1.53%
P/EPS -3.99 -13.57 -30.37 -18.24 -6.47 -14.45 -18.66 -22.65%
EY -25.09 -7.37 -3.29 -5.48 -15.46 -6.92 -5.36 29.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.08 -
P/NAPS 0.55 0.37 0.32 0.33 0.32 0.43 0.44 3.78%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 20/11/23 10/11/22 11/11/21 09/11/20 11/11/19 08/11/18 -
Price 0.46 0.34 0.33 0.33 0.35 0.47 0.45 -
P/RPS 3.52 2.80 2.87 4.05 4.53 4.04 3.63 -0.51%
P/EPS -3.90 -12.81 -31.32 -17.97 -6.86 -14.45 -17.13 -21.84%
EY -25.64 -7.80 -3.19 -5.57 -14.57 -6.92 -5.84 27.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.53 0.35 0.33 0.32 0.34 0.43 0.40 4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment