[GCE] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -9.51%
YoY- -91.81%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 23,399 23,747 19,140 11,749 22,734 23,061 25,184 -1.21%
PBT -9,323 -5,028 -3,819 -10,393 -8,379 -6,818 -5,212 10.16%
Tax 1,361 1,260 1,838 1,917 1,047 1,148 746 10.53%
NP -7,962 -3,768 -1,981 -8,476 -7,332 -5,670 -4,466 10.10%
-
NP to SH -7,855 -3,675 -1,916 -8,337 -7,230 -5,717 -4,445 9.94%
-
Tax Rate - - - - - - - -
Total Cost 31,361 27,515 21,121 20,225 30,066 28,731 29,650 0.93%
-
Net Worth 189,121 197,002 200,942 200,942 210,792 216,702 224,582 -2.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 3,979 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 189,121 197,002 200,942 200,942 210,792 216,702 224,582 -2.82%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -34.03% -15.87% -10.35% -72.14% -32.25% -24.59% -17.73% -
ROE -4.15% -1.87% -0.95% -4.15% -3.43% -2.64% -1.98% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.88 12.05 9.72 5.96 11.54 11.71 12.78 -1.20%
EPS -3.99 -1.87 -0.97 -4.23 -3.67 -2.90 -2.26 9.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.02 -
NAPS 0.96 1.00 1.02 1.02 1.07 1.10 1.14 -2.82%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.88 12.05 9.72 5.96 11.54 11.71 12.78 -1.20%
EPS -3.99 -1.87 -0.97 -4.23 -3.67 -2.90 -2.26 9.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.02 -
NAPS 0.96 1.00 1.02 1.02 1.07 1.10 1.14 -2.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.34 0.33 0.35 0.36 0.30 0.47 0.515 -
P/RPS 2.86 2.74 3.60 6.04 2.60 4.02 4.03 -5.55%
P/EPS -8.53 -17.69 -35.99 -8.51 -8.17 -16.20 -22.82 -15.11%
EY -11.73 -5.65 -2.78 -11.76 -12.23 -6.17 -4.38 17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.92 -
P/NAPS 0.35 0.33 0.34 0.35 0.28 0.43 0.45 -4.09%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 24/05/23 12/05/22 10/05/21 02/06/20 08/05/19 08/05/18 -
Price 0.37 0.34 0.375 0.39 0.32 0.455 0.475 -
P/RPS 3.12 2.82 3.86 6.54 2.77 3.89 3.72 -2.88%
P/EPS -9.28 -18.23 -38.56 -9.22 -8.72 -15.68 -21.05 -12.74%
EY -10.78 -5.49 -2.59 -10.85 -11.47 -6.38 -4.75 14.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.25 -
P/NAPS 0.39 0.34 0.37 0.38 0.30 0.41 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment