[IGBB] YoY TTM Result on 30-Apr-2003 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -17.36%
YoY- -26.69%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 202,602 157,237 122,232 81,892 111,543 108,851 193,526 0.76%
PBT 44,044 55,351 81,701 42,550 54,229 31,117 11,013 25.97%
Tax 7,689 -13,056 -18,788 -15,883 -17,852 -8,751 -6,755 -
NP 51,733 42,295 62,913 26,667 36,377 22,366 4,258 51.59%
-
NP to SH 50,234 42,295 62,913 26,667 36,377 16,810 1,548 78.54%
-
Tax Rate -17.46% 23.59% 23.00% 37.33% 32.92% 28.12% 61.34% -
Total Cost 150,869 114,942 59,319 55,225 75,166 86,485 189,268 -3.70%
-
Net Worth 927,500 641,243 807,569 747,197 720,835 957,212 947,200 -0.34%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 8,009 8,017 6,408 - - 9,618 3,205 16.48%
Div Payout % 15.94% 18.96% 10.19% - - 57.22% 207.06% -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 927,500 641,243 807,569 747,197 720,835 957,212 947,200 -0.34%
NOSH 320,934 320,621 320,464 320,685 320,371 321,212 319,999 0.04%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 25.53% 26.90% 51.47% 32.56% 32.61% 20.55% 2.20% -
ROE 5.42% 6.60% 7.79% 3.57% 5.05% 1.76% 0.16% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 63.13 49.04 38.14 25.54 34.82 33.89 60.48 0.71%
EPS 15.65 13.19 19.63 8.32 11.35 5.23 0.48 78.68%
DPS 2.50 2.50 2.00 0.00 0.00 3.00 1.00 16.49%
NAPS 2.89 2.00 2.52 2.33 2.25 2.98 2.96 -0.39%
Adjusted Per Share Value based on latest NOSH - 320,685
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 15.23 11.82 9.19 6.16 8.39 8.18 14.55 0.76%
EPS 3.78 3.18 4.73 2.00 2.73 1.26 0.12 77.66%
DPS 0.60 0.60 0.48 0.00 0.00 0.72 0.24 16.49%
NAPS 0.6973 0.4821 0.6071 0.5617 0.5419 0.7196 0.7121 -0.34%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 04/07/06 22/06/05 14/06/04 01/08/03 20/06/02 26/07/01 11/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment