[PEB] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -78.56%
YoY- -79.15%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 0 109,835 82,529 32,595 44,743 35,794 91,287 -
PBT 138,064 26,674 19,937 7,711 24,933 15,594 33,985 35.77%
Tax -485 -7,806 -4,730 -3,138 -3,002 -8,394 -11,914 -50.26%
NP 137,579 18,868 15,207 4,573 21,931 7,200 22,071 49.06%
-
NP to SH 137,579 18,868 15,207 4,573 21,931 7,200 22,071 49.06%
-
Tax Rate 0.35% 29.26% 23.72% 40.70% 12.04% 53.83% 35.06% -
Total Cost -137,579 90,967 67,322 28,022 22,812 28,594 69,216 -
-
Net Worth 72,581 0 190,394 0 174,019 148,866 137,936 -13.07%
Dividend
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
Div 134,793 - - - - - - -
Div Payout % 97.98% - - - - - - -
Equity
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 72,581 0 190,394 0 174,019 148,866 137,936 -13.07%
NOSH 69,125 69,125 68,585 67,581 67,606 65,724 64,456 1.53%
Ratio Analysis
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 0.00% 17.18% 18.43% 14.03% 49.02% 20.12% 24.18% -
ROE 189.55% 0.00% 7.99% 0.00% 12.60% 4.84% 16.00% -
Per Share
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 0.00 158.89 120.33 48.23 66.18 54.46 141.63 -
EPS 199.03 27.30 22.17 6.77 32.44 10.95 34.24 46.81%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.776 0.00 2.574 2.265 2.14 -14.38%
Adjusted Per Share Value based on latest NOSH - 67,581
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 0.00 158.89 119.39 47.15 64.73 51.78 132.06 -
EPS 199.03 27.30 22.00 6.62 31.73 10.42 31.93 49.06%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.7543 0.00 2.5175 2.1536 1.9955 -13.07%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
Date 29/03/19 30/03/18 30/08/17 31/03/17 30/08/16 28/08/15 29/08/14 -
Price 0.90 2.50 1.70 1.75 1.87 0.845 1.47 -
P/RPS 0.00 1.57 1.41 3.63 2.83 1.55 1.04 -
P/EPS 0.45 9.16 7.67 25.86 5.76 7.71 4.29 -38.85%
EY 221.14 10.92 13.04 3.87 17.35 12.96 23.29 63.40%
DY 216.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.61 0.00 0.73 0.37 0.69 4.92%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/08/17 31/03/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/05/19 31/05/18 26/10/17 - 27/10/16 27/10/15 17/10/14 -
Price 0.84 2.40 2.14 0.00 1.95 1.59 1.28 -
P/RPS 0.00 1.51 1.78 0.00 2.95 2.92 0.90 -
P/EPS 0.42 8.79 9.65 0.00 6.01 14.51 3.74 -37.93%
EY 236.94 11.37 10.36 0.00 16.64 6.89 26.75 60.94%
DY 232.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.77 0.00 0.76 0.70 0.60 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment