[PEB] YoY TTM Result on 31-Mar-2020 [#1]

Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -3.17%
YoY- -100.73%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
Revenue 0 0 0 0 0 109,835 82,529 -
PBT 294 -1,084 -2,299 -1,045 138,064 26,674 19,937 -53.00%
Tax -164 0 0 36 -485 -7,806 -4,730 -45.23%
NP 130 -1,084 -2,299 -1,009 137,579 18,868 15,207 -57.38%
-
NP to SH 130 -1,084 -2,299 -1,009 137,579 18,868 15,207 -57.38%
-
Tax Rate 55.78% - - - 0.35% 29.26% 23.72% -
Total Cost -130 1,084 2,299 1,009 -137,579 90,967 67,322 -
-
Net Worth 68,433 67,742 69,125 71,198 72,581 0 190,394 -16.74%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
Div - - - - 134,793 - - -
Div Payout % - - - - 97.98% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
Net Worth 68,433 67,742 69,125 71,198 72,581 0 190,394 -16.74%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 68,585 0.14%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 17.18% 18.43% -
ROE 0.19% -1.60% -3.33% -1.42% 189.55% 0.00% 7.99% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 158.89 120.33 -
EPS 0.19 -1.57 -3.33 -1.46 199.03 27.30 22.17 -57.36%
DPS 0.00 0.00 0.00 0.00 195.00 0.00 0.00 -
NAPS 0.99 0.98 1.00 1.03 1.05 0.00 2.776 -16.86%
Adjusted Per Share Value based on latest NOSH - 69,125
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 159.18 119.61 -
EPS 0.19 -1.57 -3.33 -1.46 199.39 27.34 22.04 -57.31%
DPS 0.00 0.00 0.00 0.00 195.35 0.00 0.00 -
NAPS 0.9918 0.9818 1.0018 1.0319 1.0519 0.00 2.7593 -16.74%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/08/17 -
Price 1.22 1.41 1.79 0.70 0.90 2.50 1.70 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.57 1.41 -
P/EPS 648.71 -89.91 -53.82 -47.96 0.45 9.16 7.67 121.39%
EY 0.15 -1.11 -1.86 -2.09 221.14 10.92 13.04 -55.05%
DY 0.00 0.00 0.00 0.00 216.67 0.00 0.00 -
P/NAPS 1.23 1.44 1.79 0.68 0.86 0.00 0.61 13.38%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/08/17 CAGR
Date 29/05/23 26/05/22 30/04/21 27/05/20 30/05/19 31/05/18 26/10/17 -
Price 1.29 1.60 1.57 0.76 0.84 2.40 2.14 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.51 1.78 -
P/EPS 685.93 -102.03 -47.21 -52.07 0.42 8.79 9.65 114.60%
EY 0.15 -0.98 -2.12 -1.92 236.94 11.37 10.36 -53.16%
DY 0.00 0.00 0.00 0.00 232.14 0.00 0.00 -
P/NAPS 1.30 1.63 1.57 0.74 0.80 0.00 0.77 9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment